Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
|
ID |
|
Performance Food Group Co
NYSE:PFGC
|
US |
|
Redco Properties Group Ltd
HKEX:1622
|
CN |
Balance Sheet
Balance Sheet Decomposition
Garuda Maintenance Facility AeroAsia Tbk PT
Garuda Maintenance Facility AeroAsia Tbk PT
Balance Sheet
Garuda Maintenance Facility AeroAsia Tbk PT
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
20
|
25
|
60
|
84
|
39
|
26
|
8
|
12
|
4
|
20
|
12
|
|
| Cash |
0
|
0
|
0
|
0
|
39
|
26
|
8
|
12
|
4
|
20
|
1
|
|
| Cash Equivalents |
20
|
25
|
60
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| Total Receivables |
68
|
102
|
155
|
191
|
345
|
364
|
171
|
97
|
99
|
108
|
95
|
|
| Accounts Receivables |
37
|
50
|
77
|
98
|
173
|
190
|
101
|
50
|
38
|
57
|
50
|
|
| Other Receivables |
31
|
51
|
78
|
93
|
172
|
173
|
70
|
46
|
60
|
51
|
45
|
|
| Inventory |
59
|
69
|
84
|
107
|
125
|
146
|
88
|
60
|
57
|
74
|
61
|
|
| Other Current Assets |
9
|
15
|
29
|
21
|
40
|
24
|
27
|
40
|
41
|
44
|
37
|
|
| Total Current Assets |
156
|
211
|
328
|
403
|
549
|
560
|
294
|
210
|
201
|
247
|
206
|
|
| PP&E Net |
86
|
90
|
105
|
123
|
123
|
182
|
199
|
177
|
175
|
166
|
177
|
|
| PP&E Gross |
86
|
90
|
105
|
123
|
123
|
182
|
199
|
177
|
175
|
166
|
177
|
|
| Accumulated Depreciation |
39
|
48
|
57
|
69
|
83
|
99
|
126
|
151
|
173
|
182
|
196
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
29
|
31
|
|
| Other Long-Term Assets |
13
|
12
|
9
|
13
|
38
|
14
|
27
|
10
|
8
|
8
|
10
|
|
| Total Assets |
256
N/A
|
313
+22%
|
443
+41%
|
539
+22%
|
709
+32%
|
756
+7%
|
521
-31%
|
397
-24%
|
391
-2%
|
450
+15%
|
425
-6%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
31
|
49
|
71
|
71
|
86
|
160
|
152
|
146
|
99
|
78
|
65
|
|
| Accrued Liabilities |
26
|
21
|
12
|
10
|
18
|
108
|
71
|
65
|
67
|
59
|
55
|
|
| Short-Term Debt |
5
|
0
|
33
|
22
|
195
|
167
|
165
|
19
|
16
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
9
|
17
|
20
|
24
|
141
|
53
|
58
|
19
|
20
|
27
|
|
| Other Current Liabilities |
6
|
13
|
13
|
12
|
4
|
17
|
24
|
34
|
48
|
124
|
91
|
|
| Total Current Liabilities |
76
|
92
|
147
|
135
|
327
|
593
|
465
|
321
|
249
|
280
|
238
|
|
| Long-Term Debt |
46
|
53
|
87
|
58
|
77
|
0
|
238
|
375
|
431
|
433
|
410
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
44
|
45
|
36
|
40
|
33
|
36
|
31
|
40
|
41
|
49
|
35
|
|
| Total Liabilities |
166
N/A
|
190
+15%
|
270
+42%
|
233
-14%
|
436
+87%
|
629
+44%
|
735
+17%
|
736
+0%
|
722
-2%
|
761
+5%
|
683
-10%
|
|
| Equity | ||||||||||||
| Common Stock |
19
|
19
|
19
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
|
| Retained Earnings |
89
|
124
|
182
|
54
|
19
|
129
|
473
|
600
|
597
|
576
|
550
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
3
|
4
|
5
|
5
|
5
|
6
|
6
|
|
| Other Equity |
19
|
22
|
30
|
30
|
30
|
30
|
28
|
25
|
21
|
22
|
4
|
|
| Total Equity |
90
N/A
|
123
+36%
|
173
+41%
|
306
+77%
|
273
-11%
|
127
-53%
|
214
N/A
|
339
-58%
|
331
+2%
|
311
+6%
|
258
+17%
|
|
| Total Liabilities & Equity |
256
N/A
|
313
+22%
|
443
+41%
|
539
+22%
|
709
+32%
|
756
+7%
|
521
-31%
|
397
-24%
|
391
-2%
|
450
+15%
|
425
-6%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
25 410
|
25 410
|
25 410
|
28 234
|
28 234
|
28 234
|
28 234
|
29 126
|
44 465
|
44 465
|
44 465
|
|