Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI

Watchlist Manager
Garuda Maintenance Facility AeroAsia Tbk PT Logo
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
Watchlist
Price: 72 IDR 1.41%
Market Cap: 9.2T IDR
Section:
 

Relative Value

The Relative Value of one GMFI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 72 IDR, Garuda Maintenance Facility AeroAsia Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMFI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
69
vs Industry
95
Median 3Y
0.4
Median 5Y
0.4
Industry
4.7
More Details
16.2
P/E
P/E
Price to Earnings
16.2
vs History
41
vs Industry
60
Median 3Y
5.9
Median 5Y
3.5
Industry
35.6
More Details
6.7
P/OCF
P/OCF
Price to OCF
6.7
vs History
82
vs Industry
51
Median 3Y
5.2
Median 5Y
5.5
Industry
21.4
More Details
8.8
P/FCFE
P/FCFE
Price to FCFE
8.8
vs History
96
vs Industry
37
Median 3Y
6.7
Median 5Y
6.1
Industry
34.3
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.8
Industry
4.4
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
79
vs Industry
80
Median 3Y
1.4
Median 5Y
1.8
Industry
4.8
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
73
vs Industry
86
Median 3Y
2
Median 5Y
2.5
Industry
14.6
More Details
22.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.6
vs History
34
vs Industry
49
Median 3Y
13.8
Median 5Y
11.5
Industry
20.5
More Details
22.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.6
vs History
34
vs Industry
55
Median 3Y
13.8
Median 5Y
11.5
Industry
27.7
More Details
10.7
EV/OCF
EV/OCF
Enterprise Value to OCF
10.7
vs History
82
vs Industry
16
Median 3Y
22.8
Median 5Y
23.3
Industry
22.2
More Details
11.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.3
vs History
77
vs Industry
11
Median 3Y
26.3
Median 5Y
24.9
Industry
27.5
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
95
vs Industry
67
Median 3Y
1.5
Median 5Y
1.6
Industry
3
More Details

Multiples Across Competitors

GMFI Competitors Multiples
Garuda Maintenance Facility AeroAsia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
9.1T IDR 1.3 16.2 22.6 22.6
US
Raytheon Technologies Corp
NYSE:RTX
252.4B USD 2.9 38.3 22 33.1
US
RTX Corp
LSE:0R2N
250.9B USD 2.9 38.1 21.8 32.9
NL
Airbus SE
PAR:AIR
164.2B EUR 2.3 32.4 19.2 29.1
US
Boeing Co
NYSE:BA
173.3B USD 2.1 -17 -30 -23.1
FR
Safran SA
PAR:SAF
131.1B EUR 4.5 30.3 22 28.7
UK
Rolls-Royce Holdings PLC
LSE:RR
104.1B GBP 5.3 18 24.6 31.4
US
Lockheed Martin Corp
NYSE:LMT
117.7B USD 1.6 28 17.2 21.9
US
General Dynamics Corp
NYSE:GD
96B USD 1.9 22.8 16.5 19.3
DE
Rheinmetall AG
XETRA:RHM
80.4B EUR 7.3 95.8 41.4 54.9
US
Howmet Aerospace Inc
NYSE:HWM
85.8B USD 10.8 59.3 38.7 44.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
Average EV/EBITDA: 24.6
22.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
22
18%
1.2
US
RTX Corp
LSE:0R2N
21.8
18%
1.2
NL
Airbus SE
PAR:AIR
19.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
22
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.6
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
17.2
10%
1.7
US
General Dynamics Corp
NYSE:GD
16.5
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
41.4
41%
1
US
Howmet Aerospace Inc
NYSE:HWM
38.7
18%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
Average EV/EBIT: 31.8
22.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
33.1
31%
1.1
US
RTX Corp
LSE:0R2N
32.9
31%
1.1
NL
Airbus SE
PAR:AIR
29.1
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
28.7
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.4
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.9
12%
1.8
US
General Dynamics Corp
NYSE:GD
19.3
11%
1.8
DE
Rheinmetall AG
XETRA:RHM
54.9
45%
1.2
US
Howmet Aerospace Inc
NYSE:HWM
44.2
20%
2.2

See Also

Summary
GMFI intrinsic value, competitors valuation, and company profile.
DCF Valuation
GMFI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GMFI stock valuation using valuation multiples.
Wall Street Estimates
GMFI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GMFI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.