Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI

Watchlist Manager
Garuda Maintenance Facility AeroAsia Tbk PT Logo
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
Watchlist
Price: 71 IDR -1.39% Market Closed
Market Cap: Rp9.1T

Relative Value

The Relative Value of one GMFI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 71 IDR, Garuda Maintenance Facility AeroAsia Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMFI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GMFI Competitors Multiples
Garuda Maintenance Facility AeroAsia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
9.2T IDR 1.3 16 0 0
US
RTX Corp
LSE:0R2N
264.5B USD 3 39.7 22.7 34.2
US
Raytheon Technologies Corp
NYSE:RTX
262.7B USD 3.1 39.9 22.8 34.3
NL
Airbus SE
PAR:AIR
163.2B EUR 2.2 31.8 18.8 28.5
US
Boeing Co
NYSE:BA
191.6B USD 2.4 -18.8 -32.8 -25.3
FR
Safran SA
PAR:SAF
130.8B EUR 4.4 29.8 21.6 28.2
UK
Rolls-Royce Holdings PLC
LSE:RR
106B GBP 5.4 18.2 24.9 31.8
US
Lockheed Martin Corp
NYSE:LMT
135.9B USD 1.9 32.4 19.5 24.8
DE
Rheinmetall AG
XETRA:RHM
84B EUR 7.7 100.4 43.3 57.4
US
General Dynamics Corp
NYSE:GD
98.1B USD 1.9 23.3 16.9 19.7
US
Northrop Grumman Corp
NYSE:NOC
96.1B USD 2.3 23.9 19.6 26.7
P/E Multiple
Earnings Growth PEG
ID
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
Average P/E: 35.5
16
N/A N/A
US
RTX Corp
LSE:0R2N
39.7
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
39.9
28%
1.4
NL
Airbus SE
PAR:AIR
31.8
21%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.8 N/A N/A
FR
Safran SA
PAR:SAF
29.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.2
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
32.4
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
100.4
59%
1.7
US
General Dynamics Corp
NYSE:GD
23.3
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
23.9
3%
8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
Average EV/EBITDA: 21
0
N/A N/A
US
RTX Corp
LSE:0R2N
22.7
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
22.8
18%
1.3
NL
Airbus SE
PAR:AIR
18.8
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.8 N/A N/A
FR
Safran SA
PAR:SAF
21.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
24.9
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.5
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
43.3
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.9
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.6
6%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
Average EV/EBIT: 28.6
0
N/A N/A
US
RTX Corp
LSE:0R2N
34.2
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
34.3
31%
1.1
NL
Airbus SE
PAR:AIR
28.5
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25.3 N/A N/A
FR
Safran SA
PAR:SAF
28.2
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.8
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
24.8
12%
2.1
DE
Rheinmetall AG
XETRA:RHM
57.4
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.7
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.7
6%
4.4