Intrinsic Value

The intrinsic value of Pt Intra Golflink Resorts Tbk (GOLF) under the Base Case is 40.93 IDR per share. Compared with the current market price of 132 IDR, the stock appears Overvalued by 69% .

The intrinsic value is calculated using the DCF method. The model assumes net margin falls to 19% by 2031, below its five-year average of 23%. If net margin stayed at its five-year average of 23%, the estimate would be about Rp50.

Do our valuations actually work? See backtest results .

GOLF Intrinsic Value
Rp40.93
Overvaluation 69%
Intrinsic Value
Price Rp132
P

GOLF is cheaper than usual. Still overvalued, but less so than on more than 99% of days in the past 2 years.

Monitor GOLF
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp32.75
Get notified when the price drops into your buy zone
Current Price Rp132
Intrinsic Value Rp40.93
Margin of Safety 20% Rp32.75
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to GOLF

Fundamental Analysis

What Pt Intra Golflink Resorts Tbk Does

Hotels, Restaurants & Leisure Consumer Discretionary

Pt Intra Golflink Resorts Tbk is an Indonesian leisure and hospitality company centered on golf. It owns and runs golf-related properties and resort facilities, serving people who want to play golf, host events, or stay at a golf-oriented destination. The company makes money mainly by charging for golf course access, memberships, facility use, food and beverage, and related hospitality services.

Headquarters
Indonesia ID
Employees
155
IPO date
Jul 8, 2024
Read the full company overview
View Company Overview
Financials

Revenue & Expenses Breakdown
Pt Intra Golflink Resorts Tbk

Efficiency

Earnings Waterfall
Pt Intra Golflink Resorts Tbk

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one GOLF stock?

The intrinsic value for Pt Intra Golflink Resorts Tbk (GOLF) under the Base Case is 40.93 IDR.

Is GOLF stock undervalued or overvalued?

Compared with the current market price of 132 IDR, the stock appears Overvalued by 69% .

Back to Top