P

Pt Intra Golflink Resorts Tbk
IDX:GOLF

Watchlist Manager
Pt Intra Golflink Resorts Tbk
IDX:GOLF
Watchlist
Price: 230 IDR -8.73% Market Closed
Market Cap: 448.5B IDR

Relative Value

The Relative Value of one GOLF stock under the Base Case scenario is hidden IDR. Compared to the current market price of 230 IDR, Pt Intra Golflink Resorts Tbk is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOLF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
31
Median 3Y
1.9
Median 5Y
1.9
Industry
1.4
vs History
0
vs Industry
57
Median 3Y
5.7
Median 5Y
5.7
Industry
20
vs History
47
vs Industry
59
Median 3Y
4.5
Median 5Y
4.5
Industry
9.5
vs History
47
vs Industry
47
Median 3Y
1.7
Median 5Y
1.7
Industry
18.1
vs History
0
vs Industry
84
Median 3Y
0.1
Median 5Y
0.1
Industry
2.1
vs History
0
vs Industry
60
Median 3Y
1.5
Median 5Y
1.5
Industry
1.9
vs History
0
vs Industry
65
Median 3Y
2.6
Median 5Y
2.6
Industry
3.7
vs History
0
vs Industry
69
Median 3Y
4.5
Median 5Y
4.5
Industry
10.6
vs History
0
vs Industry
67
Median 3Y
4.5
Median 5Y
4.5
Industry
16.4
vs History
47
vs Industry
71
Median 3Y
4.6
Median 5Y
4.6
Industry
11.3
vs History
vs Industry
61
Median 3Y
-2.9
Median 5Y
-2.9
Industry
16.4
vs History
0
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
1.3

Multiples Across Competitors

GOLF Competitors Multiples
Pt Intra Golflink Resorts Tbk Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Pt Intra Golflink Resorts Tbk
IDX:GOLF
448.5B IDR 2.2 6.3 6.1 6.1
JP
Oriental Land Co Ltd
TSE:4661
4.7T JPY 6.8 37.4 18.5 25.5
US
Planet Fitness Inc
NYSE:PLNT
8.2B USD 6.4 39.9 18.6 26.2
US
Life Time Group Holdings Inc
NYSE:LTH
6B USD 2.1 21 10 16.7
US
Vail Resorts Inc
NYSE:MTN
5.1B USD 1.7 19.1 8.6 13.5
CN
Songcheng Performance Development Co Ltd
SZSE:300144
21.9B CNY 9.8 27.6 17.4 17.4
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.1 115.4 13.5 19.1
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
21B CNY 0.5 -2 -32.1 -32.1
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
13.5B BRL 2 23 6.4 13.1
NL
Basic Fit NV
AEX:BFIT
1.9B EUR 1.5 -475.7 7 32.2
US
SeaWorld Entertainment Inc
NYSE:PRKS
2.1B USD 1.2 11.4 7.4 10.6