Aman Agrindo Tbk PT
IDX:GULA
Balance Sheet
Balance Sheet Decomposition
Aman Agrindo Tbk PT
Aman Agrindo Tbk PT
Balance Sheet
Aman Agrindo Tbk PT
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
15
|
24 014
|
18 254
|
36 428
|
31 858
|
51 796
|
|
| Cash |
15
|
24 014
|
18 254
|
36 428
|
31 858
|
51 796
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
2 839
|
8 420
|
10 430
|
30 705
|
29 857
|
|
| Accounts Receivables |
0
|
2 839
|
8 393
|
10 430
|
30 705
|
29 857
|
|
| Other Receivables |
0
|
0
|
27
|
0
|
0
|
0
|
|
| Inventory |
0
|
6 508
|
22 882
|
58 309
|
39 527
|
14 556
|
|
| Other Current Assets |
1 682
|
688
|
5 698
|
9 840
|
15 379
|
16 347
|
|
| Total Current Assets |
1 698
|
34 050
|
55 255
|
115 007
|
117 469
|
112 556
|
|
| PP&E Net |
72 866
|
73 033
|
73 686
|
77 888
|
100 400
|
108 677
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
100 400
|
108 677
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
7 534
|
7 710
|
|
| Note Receivable |
5 669
|
7 461
|
6 306
|
796
|
796
|
0
|
|
| Other Long-Term Assets |
0
|
25
|
28
|
46
|
114
|
159
|
|
| Total Assets |
80 233
N/A
|
114 569
+43%
|
135 274
+18%
|
193 737
+43%
|
218 779
+13%
|
221 392
+1%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
268
|
0
|
776
|
0
|
327
|
|
| Accrued Liabilities |
0
|
4
|
3
|
3
|
3
|
3
|
|
| Short-Term Debt |
0
|
27 397
|
39 296
|
45 930
|
68 057
|
70 028
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
160
|
166
|
163
|
50
|
|
| Other Current Liabilities |
60 656
|
423
|
1 471
|
23
|
541
|
123
|
|
| Total Current Liabilities |
60 656
|
28 093
|
40 931
|
46 898
|
68 764
|
70 532
|
|
| Long-Term Debt |
0
|
0
|
629
|
1 138
|
975
|
250
|
|
| Other Liabilities |
0
|
114
|
126
|
208
|
380
|
476
|
|
| Total Liabilities |
60 656
N/A
|
28 207
-53%
|
41 686
+48%
|
48 244
+16%
|
70 119
+45%
|
71 258
+2%
|
|
| Equity | |||||||
| Common Stock |
25 000
|
85 629
|
85 629
|
107 036
|
107 036
|
107 036
|
|
| Retained Earnings |
5 424
|
733
|
7 931
|
9 484
|
12 692
|
14 141
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
28 937
|
28 937
|
28 937
|
|
| Other Equity |
0
|
0
|
29
|
35
|
5
|
19
|
|
| Total Equity |
19 576
N/A
|
86 362
+341%
|
93 588
+8%
|
145 494
+55%
|
148 660
+2%
|
150 135
+1%
|
|
| Total Liabilities & Equity |
80 233
N/A
|
114 569
+43%
|
135 274
+18%
|
193 737
+43%
|
218 779
+13%
|
221 392
+1%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
856
|
856
|
856
|
1 070
|
1 070
|
1 070
|
|