A

Aman Agrindo Tbk PT
IDX:GULA

Watchlist Manager
Aman Agrindo Tbk PT
IDX:GULA
Watchlist
Price: 262 IDR 1.55% Market Closed
Market Cap: 280.4B IDR

Relative Value

The Relative Value of one GULA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 262 IDR, Aman Agrindo Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GULA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
25
Median 3Y
1.3
Median 5Y
1.2
Industry
0.6
vs History
vs Industry
0
Median 3Y
108.1
Median 5Y
101
Industry
17.1
vs History
2
vs Industry
Median 3Y
-12.2
Median 5Y
-14.7
Industry
8.5
vs History
2
vs Industry
4
Median 3Y
15.3
Median 5Y
14.8
Industry
17.6
vs History
24
vs Industry
33
Median 3Y
2.4
Median 5Y
2.4
Industry
1.7
vs History
12
vs Industry
24
Median 3Y
1.4
Median 5Y
1.3
Industry
0.7
vs History
4
vs Industry
4
Median 3Y
27.5
Median 5Y
24.8
Industry
2.3
vs History
2
vs Industry
6
Median 3Y
44.8
Median 5Y
39.1
Industry
8.5
vs History
2
vs Industry
9
Median 3Y
44.8
Median 5Y
39.1
Industry
13.1
vs History
2
vs Industry
Median 3Y
-12.4
Median 5Y
-15
Industry
10
vs History
2
vs Industry
Median 3Y
-12.4
Median 5Y
-14.8
Industry
14.2
vs History
29
vs Industry
23
Median 3Y
2.2
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

GULA Competitors Multiples
Aman Agrindo Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Aman Agrindo Tbk PT
IDX:GULA
280.4B IDR 1.4 -41.7 149.6 149.6
ZA
Bid Corporation Ltd
JSE:BID
140.5B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
34.8B USD 0.4 19.2 10.1 12.8
ZA
SPAR Group Ltd
JSE:SPP
18.3B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
16.8B USD 0.4 30 13.1 18.1
US
Performance Food Group Co
NYSE:PFGC
13.7B USD 0.2 42.1 13.1 25.1
TH
CP Axtra PCL
SET:CPAXT
166.1B THB 0.3 17.3 8.2 15.5
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.8 4.1 6.1
SG
Olam Group Ltd
SGX:VC2
3.6B SGD 0.1 14.2 5.8 9.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.5B USD 0.6 34 14.3 21.5
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.8 10.2 10.2
P/E Multiple
Earnings Growth PEG
ID
A
Aman Agrindo Tbk PT
IDX:GULA
Average P/E: 22.4
Negative Multiple: -41.7
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
19.2
13%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
30
36%
0.8
US
Performance Food Group Co
NYSE:PFGC
42.1
50%
0.8
TH
CP Axtra PCL
SET:CPAXT
17.3
19%
0.9
SG
O
Olam International Ltd
F:O5I
9.8
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
14.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
34
23%
1.5
AU
Metcash Ltd
ASX:MTS
12.8
4%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
A
Aman Agrindo Tbk PT
IDX:GULA
Average EV/EBITDA: 25.4
149.6
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.1
4%
2.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
6%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.1
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13.1
18%
0.7
TH
CP Axtra PCL
SET:CPAXT
8.2
9%
0.9
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.3
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.2
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
A
Aman Agrindo Tbk PT
IDX:GULA
Average EV/EBIT: 29.8
149.6
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
12.8
4%
3.2
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.1
18%
1
US
Performance Food Group Co
NYSE:PFGC
25.1
32%
0.8
TH
CP Axtra PCL
SET:CPAXT
15.5
11%
1.4
SG
O
Olam International Ltd
F:O5I
6.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.3
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.5
17%
1.3
AU
Metcash Ltd
ASX:MTS
10.2
4%
2.5