Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Hero Supermarket Tbk PT banner

Hero Supermarket Tbk PT
IDX:HERO

Watchlist Manager
Hero Supermarket Tbk PT Logo
Hero Supermarket Tbk PT
IDX:HERO
Watchlist
Price: 454 IDR 3.18% Market Closed
Market Cap: Rp1.9T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-30%
5Y
-75%
10Y
-68%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
+89%
5Y
+68%
10Y
-197%

Earnings Waterfall
Hero Supermarket Tbk PT

Income Statement
Hero Supermarket Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Revenue
2 407 907
N/A
2 488 152
+3%
2 590 759
+4%
2 760 029
+7%
2 980 267
+8%
3 206 526
+8%
3 429 300
+7%
3 604 491
+5%
3 781 226
+5%
3 898 030
+3%
4 017 523
+3%
4 150 821
+3%
4 260 086
+3%
4 385 678
+3%
4 580 732
+4%
4 728 960
+3%
4 808 530
+2%
4 956 472
+3%
5 000 356
+1%
5 086 532
+2%
5 147 229
+1%
5 260 147
+2%
5 415 486
+3%
5 760 832
+6%
5 863 988
+2%
6 041 411
+3%
6 229 755
+3%
6 450 586
+4%
6 653 396
+3%
6 873 830
+3%
7 140 224
+4%
7 371 217
+3%
7 667 325
+4%
7 839 611
+2%
8 088 511
+3%
8 529 476
+5%
8 952 052
+5%
9 342 829
+4%
9 756 075
+4%
10 217 394
+5%
10 510 422
+3%
10 875 898
+3%
11 229 544
+3%
11 597 615
+3%
11 900 354
+3%
12 336 636
+4%
12 851 058
+4%
13 077 924
+2%
13 564 029
+4%
14 004 187
+3%
14 301 669
+2%
14 573 515
+2%
14 352 700
-2%
13 906 687
-3%
14 073 193
+1%
13 474 992
-4%
13 677 931
+2%
13 418 798
-2%
13 400 154
0%
13 169 874
-2%
13 033 638
-1%
12 969 005
0%
12 956 527
0%
12 921 547
0%
12 970 389
+0%
12 985 711
+0%
12 796 872
-1%
12 606 916
-1%
12 181 025
-3%
21 207 724
+74%
19 950 023
-6%
19 043 841
-5%
3 559 333
-81%
9 584 631
+169%
7 249 673
-24%
6 122 471
-16%
3 481 227
-43%
5 281 800
+52%
6 402 707
+21%
6 714 025
+5%
4 436 667
-34%
4 602 396
+4%
4 810 886
+5%
5 007 224
+4%
4 387 448
-12%
5 186 211
+18%
4 833 649
-7%
4 674 610
-3%
4 543 989
-3%
4 499 257
-1%
4 646 537
+3%
4 674 742
+1%
Gross Profit
Cost of Revenue
(1 880 400)
(1 959 908)
(2 051 410)
(2 204 872)
(2 417 167)
(2 617 906)
(2 811 050)
(2 951 987)
(3 067 885)
(3 146 881)
(3 236 097)
(3 338 315)
(3 414 487)
(3 502 247)
(3 640 663)
(3 738 325)
(3 787 679)
(3 897 528)
(3 923 420)
(3 988 906)
(4 035 116)
(4 106 539)
(4 186 052)
(4 443 142)
(4 497 313)
(4 603 640)
(4 754 698)
(4 915 136)
(5 041 558)
(5 215 867)
(5 445 039)
(5 630 353)
(5 879 919)
(5 897 556)
(6 067 573)
(6 412 852)
(6 809 589)
(7 118 649)
(7 439 974)
(7 817 984)
(8 073 259)
(8 366 333)
(8 621 285)
(8 916 789)
(9 053 464)
(9 372 426)
(9 784 749)
(9 960 597)
(10 447 839)
(10 839 327)
(11 088 826)
(11 247 301)
(11 026 182)
(10 612 371)
(10 676 668)
(10 111 891)
(10 107 503)
(9 828 910)
(9 783 148)
(9 563 288)
(9 591 191)
(9 484 599)
(9 482 703)
(9 373 146)
(9 275 890)
(9 286 239)
(9 092 351)
(8 985 602)
(8 733 377)
(15 258 452)
(14 387 727)
(13 805 164)
(1 782 864)
(6 225 643)
(4 230 561)
(3 424 742)
(1 963 344)
(2 922 569)
(3 832 337)
(3 859 337)
(2 582 050)
(2 684 139)
(2 801 189)
(2 968 966)
(2 575 392)
(3 134 044)
(2 901 098)
(2 745 538)
(2 626 695)
(2 540 015)
(2 581 079)
(2 567 049)
Gross Profit
527 507
N/A
528 244
+0%
539 349
+2%
555 157
+3%
563 100
+1%
588 620
+5%
618 250
+5%
652 504
+6%
713 341
+9%
751 149
+5%
781 426
+4%
812 506
+4%
845 599
+4%
883 431
+4%
940 069
+6%
990 635
+5%
1 020 851
+3%
1 058 944
+4%
1 076 936
+2%
1 097 626
+2%
1 112 113
+1%
1 153 608
+4%
1 229 434
+7%
1 317 690
+7%
1 366 675
+4%
1 437 771
+5%
1 475 057
+3%
1 535 450
+4%
1 611 838
+5%
1 657 963
+3%
1 695 185
+2%
1 740 864
+3%
1 787 406
+3%
1 942 055
+9%
2 020 938
+4%
2 116 624
+5%
2 142 463
+1%
2 224 180
+4%
2 316 101
+4%
2 399 410
+4%
2 437 163
+2%
2 509 565
+3%
2 608 259
+4%
2 680 826
+3%
2 846 890
+6%
2 964 210
+4%
3 066 309
+3%
3 117 327
+2%
3 116 190
0%
3 164 860
+2%
3 212 843
+2%
3 326 214
+4%
3 326 518
+0%
3 294 316
-1%
3 396 525
+3%
3 363 101
-1%
3 570 428
+6%
3 589 888
+1%
3 617 006
+1%
3 606 586
0%
3 442 447
-5%
3 484 406
+1%
3 473 824
0%
3 548 401
+2%
3 694 499
+4%
3 699 472
+0%
3 704 521
+0%
3 621 314
-2%
3 447 648
-5%
5 949 272
+73%
5 562 296
-7%
5 238 677
-6%
1 776 469
-66%
3 358 988
+89%
3 019 112
-10%
2 697 729
-11%
1 517 883
-44%
2 359 231
+55%
2 570 370
+9%
2 854 688
+11%
1 854 617
-35%
1 918 257
+3%
2 009 697
+5%
2 038 258
+1%
1 812 056
-11%
2 052 167
+13%
1 932 551
-6%
1 929 072
0%
1 917 294
-1%
1 959 242
+2%
2 065 458
+5%
2 107 693
+2%
Operating Income
Operating Expenses
(479 049)
(499 765)
(517 684)
(535 094)
(520 183)
(567 608)
(597 189)
(600 050)
(666 033)
(700 945)
(731 372)
(766 420)
(808 465)
(844 593)
(895 019)
(941 507)
(940 847)
(980 591)
(995 358)
(1 002 884)
(1 032 698)
(1 043 770)
(1 089 575)
(1 135 423)
(1 185 998)
(1 245 726)
(1 281 543)
(1 322 315)
(1 356 882)
(1 383 159)
(1 410 630)
(1 445 917)
(1 469 439)
(1 602 974)
(1 661 224)
(1 739 486)
(1 758 391)
(1 803 117)
(1 868 728)
(1 944 431)
(1 997 264)
(2 076 607)
(2 170 228)
(2 261 072)
(2 422 957)
(2 587 198)
(2 799 352)
(2 994 453)
(3 146 792)
(3 266 394)
(3 285 089)
(3 348 163)
(3 355 934)
(3 316 649)
(3 379 610)
(3 352 585)
(3 390 534)
(3 385 321)
(3 377 424)
(3 377 289)
(3 766 137)
(3 737 302)
(3 612 011)
(3 613 352)
(3 844 363)
(3 579 822)
(3 616 640)
(5 056 800)
(3 488 590)
(6 372 682)
(6 178 312)
(6 022 124)
(2 150 705)
(4 185 305)
(3 756 013)
(3 442 840)
(2 066 839)
(3 370 682)
(3 335 262)
(3 421 216)
(1 874 389)
(1 917 831)
(2 023 607)
(2 007 033)
(1 855 343)
(2 138 990)
(1 950 079)
(1 869 976)
(1 844 333)
(1 829 925)
(1 983 313)
(2 060 397)
Selling, General & Administrative
(479 049)
(474 924)
(476 787)
(485 604)
(520 183)
(474 678)
(499 531)
(517 283)
(575 947)
(632 076)
(682 908)
(739 286)
(808 465)
(842 799)
(895 019)
(941 507)
(940 847)
(980 591)
(995 358)
(1 002 884)
(1 032 698)
(1 043 831)
(1 089 636)
(1 135 423)
(1 185 998)
(1 245 604)
(1 281 421)
(1 322 315)
(1 356 882)
(1 383 159)
(1 410 630)
(1 451 768)
(1 469 439)
(1 612 085)
(1 670 335)
(1 742 746)
(1 756 569)
(1 738 241)
(1 739 181)
(1 748 008)
(1 732 176)
(1 872 409)
(1 957 040)
(2 038 099)
(2 119 214)
(2 310 304)
(2 543 616)
(2 759 172)
(2 924 285)
(3 013 601)
(3 001 335)
(3 045 940)
(3 060 511)
(3 008 831)
(3 078 163)
(3 052 820)
(3 099 464)
(3 108 144)
(3 112 158)
(3 124 465)
(3 263 848)
(3 314 991)
(3 362 213)
(3 380 286)
(3 337 557)
(3 338 307)
(3 436 509)
(3 457 162)
(3 195 095)
(5 619 436)
(5 297 980)
(5 107 895)
(1 478 683)
(3 346 175)
(2 839 258)
(2 543 575)
(1 616 024)
(2 410 040)
(2 574 027)
(2 622 468)
(1 411 672)
(1 481 238)
(1 553 385)
(1 551 315)
(1 333 451)
(1 560 147)
(1 474 502)
(1 426 662)
(1 334 537)
(1 331 541)
(1 394 326)
(1 428 337)
Depreciation & Amortization
0
(15 638)
(31 694)
(49 490)
0
(74 505)
(79 233)
(82 767)
(90 086)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(62 797)
(127 364)
(194 227)
(263 975)
(203 757)
(213 470)
(223 299)
(303 743)
(317 152)
(337 077)
(359 287)
(387 221)
(412 009)
(422 152)
(432 748)
(430 154)
(423 080)
(426 969)
(423 480)
(418 343)
(432 673)
(428 862)
(427 365)
(420 066)
(425 281)
(429 609)
(430 797)
(439 705)
(443 051)
(368 028)
(328 818)
(218 758)
(429 494)
(507 660)
(541 549)
(481 210)
(766 301)
(724 314)
(708 050)
(780 208)
(1 022 673)
(1 039 207)
(1 073 876)
(324 046)
(358 783)
(368 081)
(336 733)
(341 831)
(355 750)
(340 906)
(335 460)
(336 093)
(341 894)
(346 385)
(350 779)
Other Operating Expenses
0
(9 203)
(9 203)
0
0
(18 425)
(18 425)
0
0
(68 869)
(48 464)
(27 134)
0
(1 794)
0
0
0
0
0
0
0
61
61
0
0
(122)
(122)
0
0
0
0
5 851
0
9 111
9 111
3 260
(1 822)
(2 079)
(2 183)
(2 196)
(1 113)
(441)
282
326
0
40 258
81 341
124 006
164 714
159 216
138 398
130 525
134 731
115 262
125 522
123 715
127 273
155 496
163 596
174 541
(82 223)
2 970
179 811
197 731
(67 101)
201 536
187 897
(1 270 820)
(74 737)
(323 752)
(372 672)
(372 680)
(190 812)
(72 829)
(192 441)
(191 215)
329 393
62 031
277 972
275 128
(138 671)
(77 810)
(102 141)
(118 985)
(180 061)
(223 093)
(134 671)
(107 854)
(173 703)
(156 490)
(242 602)
(281 281)
Operating Income
48 458
N/A
28 479
-41%
21 665
-24%
20 063
-7%
42 917
+114%
21 012
-51%
21 061
+0%
52 454
+149%
47 308
-10%
50 204
+6%
50 054
0%
46 086
-8%
37 134
-19%
38 838
+5%
45 050
+16%
49 128
+9%
80 004
+63%
78 353
-2%
81 578
+4%
94 742
+16%
79 415
-16%
109 838
+38%
139 859
+27%
182 267
+30%
180 677
-1%
192 045
+6%
193 514
+1%
213 135
+10%
254 956
+20%
274 804
+8%
284 555
+4%
294 947
+4%
317 967
+8%
339 081
+7%
359 714
+6%
377 138
+5%
384 072
+2%
421 063
+10%
447 373
+6%
454 979
+2%
439 899
-3%
432 958
-2%
438 031
+1%
419 754
-4%
423 933
+1%
377 012
-11%
266 957
-29%
122 874
-54%
(30 602)
N/A
(101 534)
-232%
(72 246)
+29%
(21 949)
+70%
(29 416)
-34%
(22 333)
+24%
16 915
N/A
10 516
-38%
179 894
+1 611%
204 567
+14%
239 582
+17%
229 297
-4%
(323 690)
N/A
(252 896)
+22%
(138 187)
+45%
(64 951)
+53%
(149 864)
-131%
119 650
N/A
87 881
-27%
(1 435 486)
N/A
(40 942)
+97%
(423 410)
-934%
(616 016)
-45%
(783 447)
-27%
(374 236)
+52%
(826 317)
-121%
(736 901)
+11%
(745 111)
-1%
(548 956)
+26%
(1 011 451)
-84%
(764 892)
+24%
(566 528)
+26%
(19 772)
+97%
426
N/A
(13 910)
N/A
31 225
N/A
(43 287)
N/A
(86 823)
-101%
(17 528)
+80%
59 096
N/A
72 961
+23%
129 317
+77%
82 145
-36%
47 296
-42%
Pre-Tax Income
Interest Income Expense
4 358
2 973
2 708
(98)
(1 589)
(3 101)
(1 969)
(889)
(1 153)
(2 409)
(5 068)
(7 918)
(11 016)
(13 394)
(15 090)
(16 929)
(16 004)
(13 641)
(10 357)
(5 536)
(1 903)
722
2 308
2 913
2 575
(878)
(8 527)
(17 140)
(24 869)
(31 287)
(33 007)
(34 273)
(34 046)
(31 277)
(28 357)
(23 883)
(21 922)
(22 070)
(24 295)
(29 977)
(38 216)
(52 078)
(64 641)
(29 131)
5 946
45 699
80 351
57 090
31 185
4 663
(18 546)
(25 855)
(26 195)
(27 980)
(24 231)
(26 725)
(24 926)
(19 822)
(15 042)
(6 671)
(2 116)
(612)
797
1 144
2 508
3 744
9 230
4 811
4 080
(15 051)
(43 851)
(65 551)
(83 702)
(159 560)
(154 857)
(163 011)
(234 509)
(372 220)
(440 773)
(515 131)
(384 533)
(403 201)
(414 986)
(419 401)
(402 890)
(366 815)
(321 840)
(252 141)
(197 800)
(163 163)
(136 513)
(126 941)
Non-Reccuring Items
(9 203)
0
0
(20 428)
(18 425)
0
0
(5 321)
379
0
379
(1 500)
(1 794)
0
(1 740)
(1 740)
658
964
910
910
367
0
0
(512)
(122)
0
0
492
105
181
181
140
(31)
0
0
0
0
(119)
4
135
(2 011)
203
498
(2 580)
360 048
359 886
383 015
384 726
9 253
(1 828)
(21 714)
(22 371)
(35 573)
(17 640)
(24 073)
(24 933)
29 481
32 091
32 115
36 060
(164 370)
0
(171 240)
(173 136)
(1 380 487)
(1 379 363)
(1 380 979)
0
(239 351)
0
0
0
0
0
(89 696)
(95 840)
0
0
(6 144)
0
0
0
0
0
(61 943)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(186)
(447)
(319)
4 650
5 268
5 333
5 683
3 101
3 076
3 613
26 738
20 253
36 044
34 831
18 329
24 837
25 944
26 753
34 786
35 962
17 566
17 934
2 250
(462)
605
176
393
(594)
(892)
(1 173)
(1 048)
(911)
(684)
362
1 038
1 081
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 430)
0
0
0
(2 191)
0
0
3 969
(4 211)
2 163
2 910
(1 195)
22 105
27 811
14 983
175 525
37 576
185 952
199 165
36 670
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(9 232)
(9 232)
(13 211)
(17 006)
(31 002)
(31 002)
(22 720)
(27 993)
(15 534)
(15 534)
(16 310)
(806)
3 613
5 190
12 079
7 450
(67)
560
(3 567)
(3 625)
1 627
(577)
(6 994)
(8 733)
(32 808)
(32 808)
(28 369)
(28 368)
4 153
4 153
4 145
4 145
9 902
475
0
0
0
(482)
(538)
(447)
1 895
764
764
764
266
6 349
15 256
22 886
32 125
24 582
15 678
7 779
0
3 463
3 463
3 730
0
(6 089)
(6 092)
(7 544)
242 959
782
1 483
2 937
277 039
3 795
(321)
78 169
237 300
358 653
385 152
447 329
(2 939)
221 271
162 463
43 165
(596)
(1 821)
29 905
39 735
15 530
16 855
6 343
(23 352)
17 547
9 181
30 966
26 993
14 889
16 903
16 500
10 448
Pre-Tax Income
34 195
N/A
21 773
-36%
10 843
-50%
(12 819)
N/A
(2 831)
+78%
(7 758)
-174%
2 055
N/A
21 352
+939%
34 076
+60%
35 874
+5%
55 793
+56%
56 115
+1%
63 981
+14%
65 465
+2%
58 628
-10%
62 746
+7%
90 535
+44%
92 989
+3%
103 350
+11%
122 453
+18%
97 072
-21%
127 917
+32%
137 423
+7%
175 473
+28%
150 927
-14%
158 535
+5%
157 011
-1%
167 525
+7%
233 453
+39%
246 678
+6%
254 826
+3%
264 048
+4%
293 108
+11%
308 641
+5%
332 395
+8%
354 336
+7%
362 150
+2%
398 392
+10%
422 544
+6%
424 690
+1%
401 567
-5%
381 847
-5%
374 652
-2%
388 807
+4%
790 193
+103%
788 946
0%
745 579
-5%
587 576
-21%
41 961
-93%
(74 117)
N/A
(96 828)
-31%
(62 396)
+36%
(91 184)
-46%
(64 490)
+29%
(27 926)
+57%
(37 412)
-34%
184 449
N/A
210 747
+14%
250 563
+19%
251 142
+0%
(251 647)
N/A
(252 726)
0%
(307 147)
-22%
(234 006)
+24%
(1 252 995)
-435%
(1 252 174)
+0%
(1 284 189)
-3%
(1 348 537)
-5%
(43 124)
+97%
(77 645)
-80%
(271 805)
-250%
(402 864)
-48%
(438 772)
-9%
(736 795)
-68%
(804 008)
-9%
(785 272)
+2%
(746 485)
+5%
(1 199 540)
-61%
(982 739)
+18%
(1 005 254)
-2%
(388 775)
+61%
(385 920)
+1%
(422 553)
-9%
(411 528)
+3%
(490 573)
-19%
(444 457)
+9%
(308 402)
+31%
(166 052)
+46%
(109 950)
+34%
(16 943)
+85%
(37 868)
-124%
(69 197)
-83%
Net Income
Tax Provision
(3 589)
(1 312)
4 091
10 244
4 681
5 892
878
(7 398)
188
(1 679)
(6 941)
(8 723)
(8 780)
(7 079)
(8 467)
(1 385)
(26 372)
(27 567)
(27 951)
(37 344)
(28 073)
(37 700)
(40 337)
(51 285)
(54 222)
(55 951)
(54 990)
(56 627)
(61 645)
(63 038)
(63 971)
(63 994)
(71 199)
(75 082)
(80 438)
(85 929)
(88 564)
(93 599)
(100 014)
(100 241)
(98 839)
(93 703)
(90 486)
(89 367)
(119 055)
(117 701)
(100 792)
(82 157)
1 794
29 338
42 690
50 838
8 962
8 430
4 310
21 392
(32 168)
(29 181)
(53 912)
(63 911)
60 241
63 383
78 652
58 379
2 806
2 595
7 604
5 485
14 908
2 708
26 931
35 188
(80 084)
(79 608)
(46 420)
(124 317)
(185 594)
(189 054)
(264 536)
(152 543)
81 031
72 693
114 857
84 981
59 664
29 218
13 654
13 350
(36 319)
(51 590)
(64 615)
(66 022)
Income from Continuing Operations
30 606
20 461
14 934
(2 575)
1 850
(1 866)
2 933
13 954
34 264
34 195
48 852
47 392
55 201
58 386
50 161
61 361
64 163
65 422
75 399
85 109
68 999
90 217
97 086
124 188
96 705
102 584
102 021
110 898
171 808
183 640
190 855
200 054
221 909
233 559
251 957
268 407
273 586
304 793
322 530
324 449
302 728
288 144
284 166
299 440
671 138
671 245
644 787
505 419
43 755
(44 779)
(54 138)
(11 558)
(82 222)
(56 060)
(23 616)
(16 020)
152 281
181 566
196 651
187 231
(191 406)
(189 343)
(228 495)
(175 627)
(1 250 189)
(1 249 579)
(1 276 585)
(1 343 052)
(28 216)
(74 937)
(244 874)
(367 676)
(518 856)
(816 403)
(850 428)
(909 589)
(932 079)
(1 388 594)
(1 247 275)
(1 157 797)
(307 744)
(313 227)
(307 696)
(326 547)
(430 909)
(415 239)
(294 748)
(152 702)
(146 269)
(68 533)
(102 483)
(135 219)
Income to Minority Interest
(1)
77
100
103
105
17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
30 605
N/A
20 538
-33%
15 034
-27%
(2 472)
N/A
1 955
N/A
(1 849)
N/A
2 933
N/A
13 954
+376%
34 264
+146%
34 195
0%
48 852
+43%
47 392
-3%
55 201
+16%
58 386
+6%
50 161
-14%
61 361
+22%
64 163
+5%
65 422
+2%
75 399
+15%
85 109
+13%
68 999
-19%
90 217
+31%
97 086
+8%
124 188
+28%
96 705
-22%
102 584
+6%
102 021
-1%
110 898
+9%
171 808
+55%
183 640
+7%
190 855
+4%
200 054
+5%
221 909
+11%
233 559
+5%
251 957
+8%
268 407
+7%
273 586
+2%
304 793
+11%
322 530
+6%
324 449
+1%
302 728
-7%
288 144
-5%
284 166
-1%
299 440
+5%
671 138
+124%
671 245
+0%
644 787
-4%
505 419
-22%
43 755
-91%
(44 779)
N/A
(82 588)
-84%
(40 008)
+52%
(144 078)
-260%
(146 287)
-2%
(92 583)
+37%
(68 358)
+26%
120 588
N/A
149 794
+24%
172 069
+15%
146 020
-15%
(191 406)
N/A
(189 343)
+1%
(228 495)
-21%
(175 627)
+23%
(1 250 189)
-612%
(1 249 579)
+0%
(1 276 585)
-2%
(1 343 052)
-5%
(28 216)
+98%
(74 937)
-166%
(244 874)
-227%
(367 676)
-50%
(1 214 602)
-230%
(1 512 149)
-24%
(1 902 872)
-26%
(1 962 033)
-3%
(963 526)
+51%
(1 776 739)
-84%
(1 273 843)
+28%
(1 048 936)
+18%
59 111
N/A
278 084
+370%
304 808
+10%
163 922
-46%
(132 165)
N/A
(284 835)
-116%
(101 926)
+64%
32 079
N/A
(5 585)
N/A
22 677
N/A
(92 571)
N/A
(118 890)
-28%
EPS (Diluted)
8.94
N/A
6.01
-33%
4.4
-27%
-0.72
N/A
0.57
N/A
-0.54
N/A
0.85
N/A
4.07
+379%
10.01
+146%
9.98
0%
14.27
+43%
13.85
-3%
16.13
+16%
17.07
+6%
14.66
-14%
17.93
+22%
18.75
+5%
19.11
+2%
22.03
+15%
24.87
+13%
20.16
-19%
26.37
+31%
28.38
+8%
36.29
+28%
28.26
-22%
29.98
+6%
29.81
-1%
32.41
+9%
50.2
+55%
53.65
+7%
55.76
+4%
58.45
+5%
64.84
+11%
68.25
+5%
73.62
+8%
78.42
+7%
79.94
+2%
89.82
+12%
92.36
+3%
98.49
+7%
88.45
-10%
75.46
-15%
81.96
+9%
71.1
-13%
175.49
+147%
160.43
-9%
154.1
-4%
120.79
-22%
10.46
-91%
-10.7
N/A
-19.73
-84%
-9.56
+52%
-34.43
-260%
-34.96
-2%
-22.12
+37%
-16.33
+26%
28.82
N/A
35.8
+24%
41.12
+15%
34.89
-15%
-45.75
N/A
-45.26
+1%
-54.62
-21%
-41.99
+23%
-298.83
-612%
-298.69
+0%
-305.14
-2%
-321.03
-5%
-6.74
+98%
-17.91
-166%
-58.53
-227%
-87.88
-50%
-290.32
-230%
-361.44
-24%
-454.83
-26%
-468.97
-3%
-230.3
+51%
-424.68
-84%
-304.48
+28%
-250.72
+18%
14.12
N/A
66.46
+371%
72.85
+10%
39.18
-46%
-31.59
N/A
-68.08
-116%
-24.36
+64%
7.66
N/A
-1.33
N/A
5.42
N/A
-22.12
N/A
-28.41
-28%

See Also

Summary
HERO intrinsic value, competitors valuation, and company profile.
DCF Valuation
HERO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HERO stock valuation using valuation multiples.
Wall Street Estimates
HERO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HERO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.