Hero Supermarket Tbk PT
IDX:HERO

Watchlist Manager
Hero Supermarket Tbk PT Logo
Hero Supermarket Tbk PT
IDX:HERO
Watchlist
Price: 464 IDR 1.31% Market Closed
Market Cap: 1.9T IDR

Relative Value

The Relative Value of one HERO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 464 IDR, Hero Supermarket Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HERO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
49
Median 3Y
0.6
Median 5Y
0.9
Industry
0.6
vs History
vs Industry
27
Median 3Y
-10.7
Median 5Y
-4.2
Industry
17.2
vs History
33
vs Industry
44
Median 3Y
4.1
Median 5Y
-8.6
Industry
8.6
vs History
15
vs Industry
28
Median 3Y
-11.7
Median 5Y
-11.7
Industry
17.5
vs History
85
vs Industry
46
Median 3Y
2
Median 5Y
2.7
Industry
1.7
vs History
85
vs Industry
38
Median 3Y
0.9
Median 5Y
1.3
Industry
0.7
vs History
88
vs Industry
50
Median 3Y
2.3
Median 5Y
3
Industry
2.3
vs History
19
vs Industry
5
Median 3Y
34.6
Median 5Y
-12
Industry
8.7
vs History
19
vs Industry
7
Median 3Y
34.6
Median 5Y
-12
Industry
13.3
vs History
38
vs Industry
32
Median 3Y
5.9
Median 5Y
-10.7
Industry
10
vs History
38
vs Industry
26
Median 3Y
7.8
Median 5Y
-9.9
Industry
14.2
vs History
88
vs Industry
51
Median 3Y
1.1
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

HERO Competitors Multiples
Hero Supermarket Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Hero Supermarket Tbk PT
IDX:HERO
1.9T IDR 0.4 -16.3 63.9 63.9
ZA
Shoprite Holdings Ltd
JSE:SHP
151.1B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
75.3B CAD 1.2 30.4 12.5 20.6
CA
Alimentation Couche-Tard Inc
TSX:ATD
68.8B CAD 0.7 19 10 16
US
Kroger Co
NYSE:KR
40.6B USD 0.3 52.5 10.7 33.9
UK
Tesco PLC
LSE:TSCO
28.4B GBP 0.4 18.6 7.5 12
NL
Koninklijke Ahold Delhaize NV
AEX:AD
30.2B EUR 0.3 14.6 6.5 13.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.2T JPY 0.5 17 7.7 17.4
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.7 85.8 50.4 62.6
CA
George Weston Ltd
TSX:WN
37.2B CAD 0.6 25.1 7.2 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
26B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
ID
Hero Supermarket Tbk PT
IDX:HERO
Average P/E: 32.9
Negative Multiple: -16.3
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
14%
N/A
CA
Loblaw Companies Ltd
TSX:L
30.4
17%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
19
11%
1.7
US
Kroger Co
NYSE:KR
52.5
13%
4
UK
Tesco PLC
LSE:TSCO
18.6
11%
1.7
NL
Koninklijke Ahold Delhaize NV
AEX:AD
14.6
16%
0.9
JP
Seven & i Holdings Co Ltd
TSE:3382
17
24%
0.7
IN
Avenue Supermarts Ltd
NSE:DMART
85.8
19%
4.5
CA
George Weston Ltd
TSX:WN
25.1
18%
1.4
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Hero Supermarket Tbk PT
IDX:HERO
Average EV/EBITDA: 19.6
63.9
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10
7%
1.4
US
Kroger Co
NYSE:KR
10.7
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.5
3%
2.5
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.5
6%
1.1
JP
Seven & i Holdings Co Ltd
TSE:3382
7.7
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
50.4
19%
2.7
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A