Harapan Duta Pertiwi Tbk PT
IDX:HOPE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (41.9), the stock would be worth Rp1 372.13 (732% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5 | Rp165 |
0%
|
| 3-Year Average | 41.9 | Rp1 372.13 |
+732%
|
| 5-Year Average | 21.7 | Rp711.83 |
+331%
|
| Industry Average | 10.3 | Rp336.32 |
+104%
|
| Country Average | 12.6 | Rp413.89 |
+151%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Harapan Duta Pertiwi Tbk PT
IDX:HOPE
|
351.5B IDR | 5 | -15.4 | |
| FI |
M
|
Metso Oyj
OMXH:METSO
|
12.2B EUR | 35.7 | 28.4 | |
| KR |
H
|
HD Hyundai Marine Solution Co Ltd
KRX:443060
|
11.9T KRW | 40.1 | 44.2 | |
| SG |
|
Seatrium Limited
SGX:5E2
|
8B SGD | -31.2 | 24.6 | |
| KR |
|
Daehan Shipbuilding Co Ltd
KRX:439260
|
3.4T KRW | 47.8 | 10.1 | |
| ID |
V
|
VKTR Teknologi Mobilitas Tbk PT
IDX:VKTR
|
39.6T IDR | 3 181.1 | -3 482.9 | |
| CN |
C
|
CiDi Inc
HKEX:3881
|
11.5B HKD | -151.8 | -9.8 | |
| JP |
M
|
Mitsui E&S Co Ltd
SWB:MU1
|
1.1B EUR | 69.7 | 6.6 | |
| CN |
B
|
Beijing Jiuzhou yi gui Environmental Technology Co Ltd
SSE:688485
|
8.3B CNY | 757.9 | 464 | |
| CN |
B
|
Beijing Tianma Intelligent Control Technology Co Ltd
SSE:688570
|
7.6B CNY | 43.8 | 55.1 | |
| IN |
T
|
Titagarh Rail Systems Ltd
NSE:TITAGARH
|
103.5B INR | 1 255.3 | 57 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Harapan Duta Pertiwi Tbk PT
Glance View
PT Harapan Duta Pertiwi Tbk engages in automotive body manufacturing. The company is headquartered in Serang, Banten and currently employs 64 full-time employees. The company went IPO on 2021-05-24. is an Indonesia-based company. The firm is engaged in the manufacture of body parts for trucks or commercial vehicles in Indonesia. Its segments include hauling and overburden for mining projects, cut and fill soil dredging for construction projects, fuel transportation, food logistics transportation, and commercial materials logistics transportation. Its products include water tanks, crude palm oil (CPO) tanks and fuel oil (BBM). The firm develops products, such as hi blow tanks, cement mixers, wing boxes, iron boxes for logistics, trailers to transport containers, self-loaders to transport heavy equipment, logging trucks to transport logs, and other high engineering products. Its clients are United Tractors, Mitsubishi Fuso, PT Indochemical Citra Kimia, ESL Express Shipping Logistics, Pertamina Patra Niaga, Hino, Mercedes-Benz, and Volvo. The Company, through its subsidiary, PT Harapan Energi Konstruksi, engaged in general trading and construction.
