DCF Value

The DCF Value for Inti Bangun Sejahtera Tbk PT (IBST) under the Base Case is 4 274.36 IDR. Compared with the current market price of 8 475 IDR, the stock appears Overvalued by 50% .

Key assumptions
IBST DCF Value
Base Case
Rp4 274.36
Overvaluation 50%
DCF Value
Price Rp8 475
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time