Inti Bangun Sejahtera Tbk PT
IDX:IBST

Watchlist Manager
Inti Bangun Sejahtera Tbk PT Logo
Inti Bangun Sejahtera Tbk PT
IDX:IBST
Watchlist
Price: 4 880 IDR 0.62% Market Closed
Market Cap: 6.6T IDR

Relative Value

The Relative Value of one IBST stock under the Base Case scenario is 6 454.93 IDR. Compared to the current market price of 4 880 IDR, Inti Bangun Sejahtera Tbk PT is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IBST Relative Value
Base Case
6 454.93 IDR
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
8
Median 3Y
7.5
Median 5Y
7.7
Industry
1.5
vs History
73
vs Industry
2
Median 3Y
21.2
Median 5Y
136.7
Industry
16.7
vs History
90
vs Industry
26
Median 3Y
9.5
Median 5Y
10.2
Industry
6.4
vs History
vs Industry
26
Median 3Y
12.3
Median 5Y
12.1
Industry
15.7
vs History
26
vs Industry
21
Median 3Y
1.9
Median 5Y
1.6
Industry
2.1
vs History
53
vs Industry
9
Median 3Y
9.1
Median 5Y
9.4
Industry
2
vs History
95
vs Industry
8
Median 3Y
17.3
Median 5Y
18.7
Industry
4
vs History
87
vs Industry
10
Median 3Y
23.7
Median 5Y
27.5
Industry
8.1
vs History
87
vs Industry
16
Median 3Y
23.7
Median 5Y
27.5
Industry
13.1
vs History
95
vs Industry
26
Median 3Y
11.9
Median 5Y
12.5
Industry
8.7
vs History
65
vs Industry
34
Median 3Y
16.9
Median 5Y
14.7
Industry
15.8
vs History
26
vs Industry
19
Median 3Y
1.4
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

IBST Competitors Multiples
Inti Bangun Sejahtera Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Inti Bangun Sejahtera Tbk PT
IDX:IBST
6.6T IDR 7.7 16.7 13.1 13.1
US
AT&T Inc
NYSE:T
175.2B USD 1.4 7.9 6.2 11.7
US
Verizon Communications Inc
NYSE:VZ
170.7B USD 1.2 8.6 5.7 8.9
DE
Deutsche Telekom AG
XETRA:DTE
134.7B EUR 1.1 11.2 4.9 9.3
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.1T JPY 1 13.3 6.1 12.2
CN
China Telecom Corp Ltd
SSE:601728
587.5B CNY 1.1 17 16.4 16.4
SG
Singapore Telecommunications Ltd
SGX:Z74
75.6B SGD 5.4 12.2 21.8 56.9
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.4 7.5 6.9 12
FR
Orange SA
PAR:ORA
37.4B EUR 0.9 39.4 5.1 14.2
CH
Swisscom AG
SIX:SCMN
29.4B CHF 2.1 23.6 7.5 25.1
AU
Telstra Corporation Ltd
ASX:TLS
55.2B AUD 2.4 25.4 18.2 18.2