Indofood CBP Sukses Makmur Tbk PT banner

DCF Value

The DCF Value for Indofood CBP Sukses Makmur Tbk PT (ICBP) under the Base Case is 12 339.68 IDR. Compared with the current market price of 5 975 IDR, the stock appears Undervalued by 52% .

Key assumptions
ICBP DCF Value
Base Case
Rp12 339.68
Undervaluation 52%
DCF Value
Price Rp5 975
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time