Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP

Watchlist Manager
Indofood CBP Sukses Makmur Tbk PT Logo
Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP
Watchlist
Price: 8 025 IDR -0.62%
Market Cap: 93.6T IDR

Relative Value

The Relative Value of one ICBP stock under the Base Case scenario is hidden IDR. Compared to the current market price of 8 025 IDR, Indofood CBP Sukses Makmur Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICBP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
27
Median 3Y
1.8
Median 5Y
1.8
Industry
1
Forward
1.2
vs History
57
vs Industry
38
Median 3Y
17.9
Median 5Y
17.2
Industry
16.1
Forward
9.3
vs History
98
vs Industry
35
Median 3Y
10.9
Median 5Y
10.9
Industry
9.9
vs History
61
vs Industry
38
Median 3Y
11.8
Median 5Y
11.1
Industry
16.7
vs History
98
vs Industry
21
Median 3Y
3
Median 5Y
3
Industry
1.5
vs History
98
vs Industry
25
Median 3Y
2.2
Median 5Y
2.2
Industry
1.1
Forward
1.5
vs History
98
vs Industry
39
Median 3Y
5.9
Median 5Y
5.9
Industry
4.8
vs History
98
vs Industry
40
Median 3Y
10
Median 5Y
10.2
Industry
9.9
Forward
6
vs History
98
vs Industry
48
Median 3Y
10
Median 5Y
10.2
Industry
13.1
Forward
6.6
vs History
98
vs Industry
33
Median 3Y
12.6
Median 5Y
13
Industry
11.3
vs History
98
vs Industry
28
Median 3Y
15.2
Median 5Y
17.1
Industry
15.6
vs History
95
vs Industry
32
Median 3Y
1.5
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

ICBP Competitors Multiples
Indofood CBP Sukses Makmur Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP
93.6T IDR 1.3 15.5 7.1 7.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198.1B CHF 2.2 19.2 12.9 16
US
Mondelez International Inc
NASDAQ:MDLZ
70.7B USD 1.9 20 15.6 20.4
ZA
Tiger Brands Ltd
JSE:TBS
55.8B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
264.3B CNY 1.7 11.9 12.2 12.2
US
Hershey Co
NYSE:HSY
36.7B USD 3.2 27 16.3 20.4
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP
Average EV/EBITDA: 20 741.2
7.1
9%
0.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
1%
12.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
US
Hershey Co
NYSE:HSY
16.3
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8