First Time Loading...

Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP

Watchlist Manager
Indofood CBP Sukses Makmur Tbk PT Logo
Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP
Watchlist
Price: 10 525 IDR 2.18% Market Closed
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one ICBP stock under the Base Case scenario is 14 870.92 IDR. Compared to the current market price of 10 525 IDR, Indofood CBP Sukses Makmur Tbk PT is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICBP Relative Value
Base Case
14 870.92 IDR
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
76
vs Industry
26
Median 3Y
1.8
Median 5Y
1.9
Industry
1
Forward
1.6
More Details
22.8
P/E
P/E
Price to Earnings
22.8
vs History
22
vs Industry
26
Median 3Y
15.5
Median 5Y
19
Industry
17.9
Forward
12.9
More Details
10.8
P/OCF
P/OCF
Price to OCF
10.8
vs History
84
vs Industry
32
Median 3Y
12.1
Median 5Y
12.3
Industry
10
More Details
12
P/FCFE
P/FCFE
Price to FCFE
12
vs History
53
vs Industry
36
Median 3Y
12.1
Median 5Y
12.6
Industry
18.1
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
87
vs Industry
21
Median 3Y
3
Median 5Y
3.2
Industry
1.6
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
88
vs Industry
24
Median 3Y
2.2
Median 5Y
2.3
Industry
1.1
Forward
1.9
More Details
5.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.6
vs History
93
vs Industry
39
Median 3Y
6.2
Median 5Y
6.4
Industry
5
More Details
9.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.5
vs History
95
vs Industry
39
Median 3Y
10.5
Median 5Y
11.3
Industry
10.6
Forward
8.1
More Details
9.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.5
vs History
95
vs Industry
49
Median 3Y
10.5
Median 5Y
11.3
Industry
14.5
Forward
8.9
More Details
12.7
EV/OCF
EV/OCF
Enterprise Value to OCF
12.7
vs History
82
vs Industry
30
Median 3Y
14.5
Median 5Y
14.6
Industry
11.3
More Details
14.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.8
vs History
93
vs Industry
30
Median 3Y
18.2
Median 5Y
19
Industry
16.4
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
58
vs Industry
34
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
More Details

Multiples Across Competitors

ICBP Competitors Multiples
Indofood CBP Sukses Makmur Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indofood CBP Sukses Makmur Tbk PT
IDX:ICBP
122.7T IDR 1.8 22.8 9.5 9.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
249.5B CHF 2.7 22.3 15.1 18.5
US
Mondelez International Inc
NASDAQ:MDLZ
96.4B USD 2.7 22.5 13.7 16.2
US
Kraft Heinz Co
NASDAQ:KHC
43.7B USD 1.6 15.5 9.8 11.6
US
Hershey Co
NYSE:HSY
41.8B USD 3.7 20.2 14.2 16.3
FR
Danone SA
PAR:BN
38.3B EUR 1.4 43.8 8.9 13.1
US
General Mills Inc
NYSE:GIS
39.6B USD 2 15.5 12 13.8
CN
Muyuan Foods Co Ltd
SZSE:002714
249.5B CNY 2.2 -45.8 -180.6 -180.6
ZA
Tiger Brands Ltd
JSE:TBS
31B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
210.7B CNY 8.4 36 30.4 30.4

See Also

Summary
ICBP intrinsic value, competitors valuation, and company profile.
DCF Valuation
ICBP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ICBP stock valuation using valuation multiples.
Wall Street Estimates
ICBP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ICBP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.