Watchlist Manager

Watchlist

Price: 720 IDR Market Closed

Market Cap: Rp149.5B

I	Intanwijaya Internasional Tbk PT IDX:INCI	ID
	Vimy Resources Ltd ASX:VMY	AU
	Cyberloq Technologies Inc OTC:CLOQ	US
	Globus Spirits Ltd NSE:GLOBUSSPR	IN
	Amvis Holdings Inc TSE:7071	JP
	EQS Group AG XETRA:EQS	DE
	Whirlpool Corp NYSE:WHR	US

Balance Sheet

Currency: IDR

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	18 338	19 163	14 001	25 742	17 590	18 110	9 322	18 378	6 268	10 064	58 315	39 874	15 003	12 977	61 572	41 723	48 156	49 524	58 555	102 338	78 116	89 822	127 170	160 064
Cash	0	0	0	0	0	0	0	0	0	0	0	39 874	15 003	12 977	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	18 338	19 163	14 001	25 742	17 590	18 110	9 322	18 378	6 268	10 064	58 315	0	0	0	61 572	41 723	48 156	49 524	58 555	102 338	78 116	89 822	127 170	160 064
Short-Term Investments	6 672	5 920	6 295	6 941	22 499	30 102	42 852	43 200	66 852	67 206	0	15 171	45 562	30 336	0	0	0	0	0	0	0	0	0	0
Total Receivables	74 613	69 039	89 217	82 888	80 110	66 360	71 577	74 744	56 082	33 557	26 499	27 951	15 685	17 246	26 480	46 840	68 990	79 948	105 441	102 205	143 304	109 272	94 640	94 758
Accounts Receivables	74 613	69 039	89 217	82 888	80 110	66 360	71 577	74 744	56 082	33 557	26 476	27 901	15 677	17 178	26 414	46 742	68 929	79 845	105 241	102 077	143 257	109 172	94 579	94 557
Other Receivables	0	0	0	0	0	0	0	0	0	0	23	50	8	68	66	98	62	104	200	127	47	100	60	201
Inventory	7 524	12 094	6 177	10 842	14 210	17 415	20 050	11 397	5 286	5 065	9 631	12 060	5 784	22 412	15 629	26 697	24 387	58 180	33 240	26 088	73 101	71 251	45 615	35 394
Other Current Assets	511	4 298	5 567	5 749	1 264	2 811	4 130	1 345	988	1 331	5 287	1 685	2 682	4 004	3 588	3 483	4 007	3 840	6 020	5 258	5 657	2 227	2 165	3 171
Total Current Assets	107 659	110 514	121 258	132 162	135 674	134 798	147 933	149 063	135 476	117 223	99 732	96 741	84 717	86 975	107 269	118 743	145 541	191 493	203 256	235 888	300 178	272 572	269 590	293 386
PP&E Net	54 461	52 889	46 965	46 705	42 585	36 746	30 057	23 941	18 581	12 390	6 735	23 344	40 639	50 390	48 483	128 539	135 919	174 915	177 353	182 817	183 768	193 377	193 195	194 771
PP&E Gross	54 461	52 889	46 965	46 705	42 585	36 746	30 057	23 941	18 581	12 390	6 735	23 344	40 639	50 390	0	0	0	0	0	0	0	0	0	0
Accumulated Depreciation	40 656	46 520	53 580	60 158	67 126	74 155	80 844	87 278	93 570	99 798	105 946	106 052	108 524	110 064	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	186	656	896	1 044	953	1 238	1 771	2 388	3 512	4 415	18 718	12 194	10 786	10 627	13 794	22 069	22 329	24 954	24 836	26 160	26 752	30 062	29 782	30 342
Total Assets	162 305 N/A	164 060 +1%	169 119 +3%	179 910 +6%	179 211 0%	172 782 -4%	179 761 +4%	175 391 -2%	157 569 -10%	134 028 -15%	125 185 -7%	132 279 +6%	136 142 +3%	147 993 +9%	169 546 +15%	269 351 +59%	303 788 +13%	391 363 +29%	405 445 +4%	444 866 +10%	510 699 +15%	496 011 -3%	492 568 -1%	518 499 +5%
Liabilities
Accounts Payable	6 583	12 384	11 375	14 532	15 139	17 299	21 453	12 375	4 482	385	8 433	10 806	4 075	5 303	9 018	17 344	24 694	59 017	50 762	52 089	115 181	62 793	43 357	41 050
Accrued Liabilities	82	133	36	0	53	50	50	50	52	0	0	52	0	0	0	316	268	321	59	1 257	13	547	232	726
Short-Term Debt	0	0	0	0	0	0	0	54	0	89	0	0	0	0	0	0	0	0	0	2 433	2 433	2 433	0	0
Current Portion of Long-Term Debt	0	161	509	390	233	158	179	63	214	209	52	354	482	377	294	589	950	647	218	441	320	163	2 433	2 673
Other Current Liabilities	14 885	11 675	11 278	10 350	2 160	2 036	908	1 591	441	690	419	1 334	1 550	1 081	1 772	2 171	2 615	3 085	5 065	7 234	1 597	6 030	1 763	7 561
Total Current Liabilities	21 549	24 353	23 199	25 271	17 584	19 543	22 590	14 134	5 189	1 372	8 904	12 546	6 107	6 761	11 085	20 420	28 528	63 071	56 104	63 454	119 544	71 966	47 784	52 010
Long-Term Debt	0	520	434	379	301	179	0	37	561	321	0	278	377	128	262	905	551	434	203	483	163	0	0	0
Deferred Income Tax	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 670	1 668	1 675	1 676	1 763	1 761	2 011
Other Liabilities	737	544	523	842	844	828	1 071	1 685	2 774	3 849	4 964	3 695	3 566	3 983	4 148	5 200	6 330	7 905	9 017	12 054	11 432	7 074	8 184	8 465
Total Liabilities	22 296 N/A	25 417 +14%	24 156 -5%	26 492 +10%	18 729 -29%	20 551 +10%	23 661 +15%	15 856 -33%	8 525 -46%	5 542 -35%	13 869 +150%	16 519 +19%	10 050 -39%	10 873 +8%	15 495 +43%	26 525 +71%	35 409 +33%	73 080 +106%	66 992 -8%	77 666 +16%	132 815 +71%	80 803 -39%	57 730 -29%	62 486 +8%
Equity
Common Stock	63 250	84 333	84 333	90 518	90 518	90 518	90 518	90 518	90 518	90 518	90 518	90 518	90 518	90 518	90 518	90 518	90 518	98 061	98 061	98 061	98 061	98 061	103 828	103 828
Retained Earnings	71 265	50 133	56 453	62 097	69 161	60 911	64 779	68 214	57 723	37 165	19 995	24 439	34 770	45 799	60 945	69 123	85 701	92 082	105 895	132 037	138 171	162 586	173 454	192 021
Additional Paid In Capital	5 495	4 177	4 177	803	803	803	803	803	803	803	803	803	803	803	803	803	803	2 583	2 583	2 583	2 583	2 583	3 448	3 448
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	95 200	95 200	95 610	95 610	150 972	153 208	154 420
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 785	82 382	91 358	30 357	36 715	38 908	43 459	1 006	900	2 295
Total Equity	140 009 N/A	138 643 -1%	144 963 +5%	153 418 +6%	160 482 +5%	152 232 -5%	156 100 +3%	159 535 +2%	149 044 -7%	128 486 -14%	111 316 -13%	115 760 +4%	126 092 +9%	137 120 +9%	154 051 +12%	242 826 +58%	268 380 +11%	318 283 +19%	338 453 +6%	367 200 +8%	377 884 +3%	415 207 +10%	434 838 +5%	456 013 +5%
Total Liabilities & Equity	162 305 N/A	164 060 +1%	169 119 +3%	179 910 +6%	179 211 0%	172 782 -4%	179 761 +4%	175 391 -2%	157 569 -10%	134 028 -15%	125 185 -7%	132 279 +6%	136 142 +3%	147 993 +9%	169 546 +15%	269 351 +59%	303 788 +13%	391 363 +29%	405 445 +4%	444 866 +10%	510 699 +15%	496 011 -3%	492 568 -1%	518 499 +5%
Shares Outstanding
Common Shares Outstanding	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	196	208	208	208	208	208

Income Statement Balance Sheet Cash Flow Statement

Intanwijaya Internasional Tbk PT
IDX:INCI

Balance Sheet

Balance Sheet Decomposition
Intanwijaya Internasional Tbk PT

Balance Sheet
Intanwijaya Internasional Tbk PT

See Also

Company

Help

Tools

Stocks

Intanwijaya Internasional Tbk PT IDX:INCI

Balance Sheet

Balance Sheet Decomposition Intanwijaya Internasional Tbk PT

Balance Sheet Intanwijaya Internasional Tbk PT

See Also

Company

Help

Tools

Stocks

Intanwijaya Internasional Tbk PT
IDX:INCI

Balance Sheet Decomposition
Intanwijaya Internasional Tbk PT

Balance Sheet
Intanwijaya Internasional Tbk PT