I

Intanwijaya Internasional Tbk PT
IDX:INCI

Watchlist Manager
Intanwijaya Internasional Tbk PT
IDX:INCI
Watchlist
Price: 680 IDR Market Closed
Market Cap: Rp141.2B

Relative Value

The Relative Value of one INCI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 680 IDR, Intanwijaya Internasional Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INCI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

INCI Competitors Multiples
Intanwijaya Internasional Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Intanwijaya Internasional Tbk PT
IDX:INCI
141.2B IDR 0.4 5 -1.7 -1.7
US
Sherwin-Williams Co
NYSE:SHW
75.2B USD 3.2 29.3 19.1 22.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.4T JPY 4.4 23.4 11.4 15.8
US
Ecolab Inc
NYSE:ECL
72.3B USD 4.5 34.8 20.3 27.1
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
241B CNY 1.3 21.7 19.2 19.2
CH
Givaudan SA
SIX:GIVN
24.1B CHF 3.3 23.1 16.2 20.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.1T INR 5.8 52.7 31.6 38.8
US
PPG Industries Inc
NYSE:PPG
21.7B USD 1.4 13.8 9.7 12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
I
Intanwijaya Internasional Tbk PT
IDX:INCI
Average EV/EBITDA: 17.2
Negative Multiple: -1.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
19.1
9%
2.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.4
4%
2.9
US
Ecolab Inc
NYSE:ECL
20.3
10%
2
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
5.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.2
34%
0.6
CH
Givaudan SA
SIX:GIVN
16.2
6%
2.7
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
10.2
8%
1.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
31.6
10%
3.2
US
PPG Industries Inc
NYSE:PPG
9.7
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
I
Intanwijaya Internasional Tbk PT
IDX:INCI
Average EV/EBIT: 21.5
Negative Multiple: -1.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.6
10%
2.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
15.8
N/A N/A
US
Ecolab Inc
NYSE:ECL
27.1
12%
2.3
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
7.1
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.2
7%
2.7
CH
Givaudan SA
SIX:GIVN
20.6
6%
3.4
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CH
Sika AG
F:SIKA
14.1
10%
1.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
38.8
10%
3.9
US
PPG Industries Inc
NYSE:PPG
12.1
9%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett