I

Intanwijaya Internasional Tbk PT
IDX:INCI

Watchlist Manager
Intanwijaya Internasional Tbk PT
IDX:INCI
Watchlist
Price: 730 IDR -1.35% Market Closed
Market Cap: Rp151.6B

Relative Value

The Relative Value of one INCI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 730 IDR, Intanwijaya Internasional Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INCI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

INCI Competitors Multiples
Intanwijaya Internasional Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Intanwijaya Internasional Tbk PT
IDX:INCI
151.6B IDR 0.4 5.3 -1.3 -1.3
US
Sherwin-Williams Co
NYSE:SHW
86.8B USD 3.7 33.7 22.5 26.5
US
Ecolab Inc
NYSE:ECL
79.7B USD 5 40.2 22.8 30.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.2T JPY 3.6 18.5 8.8 12
CN
Wanhua Chemical Group Co Ltd
SSE:600309
274.6B CNY 1.5 24.7 21.2 21.2
CH
Givaudan SA
SIX:GIVN
27.1B CHF 3.6 25 17.1 21.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
25.8B USD 1.8 25.7 11.6 14.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.8 59.7 36.6 45.1
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.1 10.2
US
Albemarle Corp
NYSE:ALB
21.7B USD 4.4 -115.5 33.8 1 129.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
I
Intanwijaya Internasional Tbk PT
IDX:INCI
Average EV/EBITDA: 21.1
Negative Multiple: -1.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.5
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.8
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.8
4%
2.2
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.2
33%
0.6
CH
Givaudan SA
SIX:GIVN
17.1
5%
3.4
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.6
4%
2.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
36.6
11%
3.3
CH
Sika AG
F:SIKA
8.1
4%
2
US
Albemarle Corp
NYSE:ALB
33.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
I
Intanwijaya Internasional Tbk PT
IDX:INCI
Average EV/EBIT: 134.9
Negative Multiple: -1.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.5
8%
3.3
US
Ecolab Inc
NYSE:ECL
30.6
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.2
8%
2.6
CH
Givaudan SA
SIX:GIVN
21.5
5%
4.3
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
14.2
5%
2.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
45.1
11%
4.1
CH
Sika AG
F:SIKA
10.2
5%
2
US
Albemarle Corp
NYSE:ALB
1 129.4
N/A N/A