Hill and Smith PLC banner

Intrinsic Value

The intrinsic value of Hill and Smith PLC (HILS) under the Base Case is 2 462.96 GBX per share. Compared with the current market price of 3 015 GBX, the stock appears Overvalued by 18% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 19% in 2026 and about 9% a year on average over the next five years, above its five-year pace of 6%. If revenue grew at its five-year pace of 6%, the estimate would be about GBX 2,025.

Do our valuations actually work? See backtest results .

HILS Intrinsic Value
2 462.96 GBX
Overvaluation 18%
Intrinsic Value
Price 3 015 GBX

HILS is more expensive than usual. It was this expensive or more expensive on just 2% of days in the past 5 years.

Monitor HILS
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value 1 970.37
Get notified when the price drops into your buy zone
Current Price 3 015
Intrinsic Value 2 462.96
Margin of Safety 20% 1 970.37
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to HILS

Fundamental Analysis

What Hill and Smith Does

Metals & Mining Materials

Hill & Smith Holdings is an industrial group that makes metal products used in roads, bridges, and other infrastructure. Its core businesses include highway safety barriers, bridge and street products, steel grating, and galvanizing services that coat steel to help it resist corrosion. In simple terms, it sells the parts and protection systems that keep infrastructure strong and safe over long periods.

Headquarters
United Kingdom UK
Employees
4 500
IPO date
Jan 2, 1986
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Hill and Smith PLC

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one HILS stock?

The intrinsic value for Hill and Smith PLC (HILS) under the Base Case is 2 462.96 GBX.

Is HILS stock undervalued or overvalued?

Compared with the current market price of 3 015 GBX, the stock appears Overvalued by 18% .

Back to Top