Vale Indonesia Tbk PT
IDX:INCO

Watchlist Manager
Vale Indonesia Tbk PT Logo
Vale Indonesia Tbk PT
IDX:INCO
Watchlist
Price: 5 575 IDR 4.21% Market Closed
Market Cap: Rp58.8T

Relative Value

The Relative Value of one INCO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 5 575 IDR, Vale Indonesia Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

INCO Competitors Multiples
Vale Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Vale Indonesia Tbk PT
IDX:INCO
58.8T IDR 3.7 59.1 54.6 54.6
AU
BHP Group Ltd
ASX:BHP
245.6B AUD 3.2 16.9 6.5 8.2
AU
Rio Tinto Ltd
ASX:RIO
245.4B AUD 3 17.5 7.4 10.1
UK
Rio Tinto PLC
LSE:RIO
102.5B GBP 2.4 13.8 6.6 9.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.6 16.7 8.6 9.9
CH
Glencore PLC
LSE:GLEN
59.8B GBP 0.3 220.7 10.8 34.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
CMOC Group Ltd
SSE:603993
390B CNY 1.9 20 11.2 11.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
52.5B USD 1.8 18.5 10.3 10.3
UK
Anglo American PLC
LSE:AAL
33.8B GBP 2.5 -12.3 8.6 13.7
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.4B ZAR 3.1 32.9 -68.6 -68.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Vale Indonesia Tbk PT
IDX:INCO
Average EV/EBITDA: 14.5
54.6
122%
0.4
AU
BHP Group Ltd
ASX:BHP
6.5
5%
1.3
AU
Rio Tinto Ltd
ASX:RIO
7.4
8%
0.9
UK
Rio Tinto PLC
LSE:RIO
6.6
8%
0.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.6
6%
1.4
CH
Glencore PLC
LSE:GLEN
10.8
24%
0.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
15%
1.4
CN
CMOC Group Ltd
SSE:603993
11.2
30%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.3
30%
0.3
UK
Anglo American PLC
LSE:AAL
8.6
21%
0.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Vale Indonesia Tbk PT
IDX:INCO
Average EV/EBIT: 19.3
54.6
94%
0.6
AU
BHP Group Ltd
ASX:BHP
8.2
6%
1.4
AU
Rio Tinto Ltd
ASX:RIO
10.1
9%
1.1
UK
Rio Tinto PLC
LSE:RIO
9.1
8%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.9
2%
4.9
CH
Glencore PLC
LSE:GLEN
34.4
50%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
22%
1.4
CN
CMOC Group Ltd
SSE:603993
11.2
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.3
24%
0.4
UK
Anglo American PLC
LSE:AAL
13.7
23%
0.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett