Indofood Sukses Makmur Tbk PT
IDX:INDF

Watchlist Manager
Indofood Sukses Makmur Tbk PT Logo
Indofood Sukses Makmur Tbk PT
IDX:INDF
Watchlist
Price: 7 525 IDR -0.99% Market Closed
Market Cap: 66.1T IDR

Intrinsic Value

The intrinsic value of one INDF stock under the Base Case scenario is 13 684.03 IDR. Compared to the current market price of 7 525 IDR, Indofood Sukses Makmur Tbk PT is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INDF Intrinsic Value
13 684.03 IDR
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Indofood Sukses Makmur Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
INDF
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for INDF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Indofood Sukses Makmur Tbk PT
IDX:INDF
ID
Food Products
Market Cap
66.1T IDR
IPO
Jul 14, 1994
ID
Food Products
Market Cap
66.1T IDR
IPO
Jul 14, 1994
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Indofood Sukses Makmur Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indofood Sukses Makmur Tbk PT

Current Assets 79.8T
Cash & Short-Term Investments 48.2T
Receivables 10T
Other Current Assets 21.5T
Non-Current Assets 121.9T
Long-Term Investments 7.5T
PP&E 48.8T
Intangibles 57.7T
Other Non-Current Assets 8T
Efficiency

Free Cash Flow Analysis
Indofood Sukses Makmur Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Indofood Sukses Makmur Tbk PT

Revenue
115.8T IDR
Cost of Revenue
-75.6T IDR
Gross Profit
40.1T IDR
Operating Expenses
-16.8T IDR
Operating Income
23.3T IDR
Other Expenses
-14.7T IDR
Net Income
8.6T IDR
Fundamental Scores

INDF Profitability Score
Profitability Due Diligence

Indofood Sukses Makmur Tbk PT's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Operating Income
56/100
Profitability
Score

Indofood Sukses Makmur Tbk PT's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

INDF Solvency Score
Solvency Due Diligence

Indofood Sukses Makmur Tbk PT's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Average D/E
39/100
Solvency
Score

Indofood Sukses Makmur Tbk PT's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INDF Price Targets Summary
Indofood Sukses Makmur Tbk PT

Wall Street analysts forecast INDF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INDF is 9 608.4 IDR with a low forecast of 7 221.5 IDR and a high forecast of 13 282.5 IDR.

Lowest
Price Target
7 221.5 IDR
4% Downside
Average
Price Target
9 608.4 IDR
28% Upside
Highest
Price Target
13 282.5 IDR
77% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INDF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one INDF stock?

The intrinsic value of one INDF stock under the Base Case scenario is 13 684.03 IDR.

Is INDF stock undervalued or overvalued?

Compared to the current market price of 7 525 IDR, Indofood Sukses Makmur Tbk PT is Undervalued by 45%.

Back to Top