Indofood Sukses Makmur Tbk PT
IDX:INDF

Watchlist Manager
Indofood Sukses Makmur Tbk PT Logo
Indofood Sukses Makmur Tbk PT
IDX:INDF
Watchlist
Price: 6 775 IDR Market Closed
Market Cap: 59.5T IDR
Section:
 

Relative Value

The Relative Value of one INDF stock under the Base Case scenario is 15 351.14 IDR. Compared to the current market price of 6 775 IDR, Indofood Sukses Makmur Tbk PT is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDF Relative Value
Base Case
15 351.14 IDR
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
82
vs Industry
63
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.5
More Details
7.7
P/E
P/E
Price to Earnings
7.7
vs History
38
vs Industry
61
Median 3Y
7.6
Median 5Y
7.3
Industry
16
Forward
5.3
More Details
3.4
P/OCF
P/OCF
Price to OCF
3.4
vs History
74
vs Industry
63
Median 3Y
3.7
Median 5Y
3.7
Industry
9.8
More Details
3.2
P/FCFE
P/FCFE
Price to FCFE
3.2
vs History
61
vs Industry
53
Median 3Y
4.1
Median 5Y
3.7
Industry
16.6
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
96
vs Industry
61
Median 3Y
1
Median 5Y
1
Industry
1.5
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
98
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
Forward
0.6
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
98
vs Industry
71
Median 3Y
2.3
Median 5Y
2.6
Industry
4.7
More Details
3.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.4
vs History
98
vs Industry
67
Median 3Y
4
Median 5Y
4.6
Industry
9.9
Forward
2.9
More Details
3.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.4
vs History
98
vs Industry
66
Median 3Y
4
Median 5Y
4.6
Industry
13.1
Forward
3.4
More Details
4.6
EV/OCF
EV/OCF
Enterprise Value to OCF
4.6
vs History
77
vs Industry
61
Median 3Y
4.9
Median 5Y
5.7
Industry
11.2
More Details
7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7
vs History
76
vs Industry
48
Median 3Y
7.5
Median 5Y
8.5
Industry
15.7
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
96
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
More Details

Multiples Across Competitors

INDF Competitors Multiples
Indofood Sukses Makmur Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indofood Sukses Makmur Tbk PT
IDX:INDF
59.5T IDR 0.5 7.7 3.4 3.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198.8B CHF 2.2 19.3 12.9 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.6B USD 1.8 19.7 15.4 20.2
FR
Danone SA
PAR:BN
49.7B EUR 1.8 27 11.6 15.7
ZA
Tiger Brands Ltd
JSE:TBS
56.3B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.2B USD 3.3 28.1 16.9 21.1
CN
Muyuan Foods Co Ltd
SZSE:002714
268B CNY 1.8 12.1 12.4 12.4
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42.1 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
215B CNY 7.6 31.4 28.6 28.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Indofood Sukses Makmur Tbk PT
IDX:INDF
Average EV/EBITDA: 20 740.9
3.4
10%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
1%
12.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
16.9
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.6
16%
1.8

See Also

Summary
INDF intrinsic value, competitors valuation, and company profile.
DCF Valuation
INDF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INDF stock valuation using valuation multiples.
Wall Street Estimates
INDF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INDF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.