Indospring Tbk PT
IDX:INDS

Watchlist Manager
Indospring Tbk PT Logo
Indospring Tbk PT
IDX:INDS
Watchlist
Price: 226 IDR Market Closed
Market Cap: 1.5T IDR
Section:
 

Relative Value

The Relative Value of one INDS stock under the Base Case scenario is 253.94 IDR. Compared to the current market price of 226 IDR, Indospring Tbk PT is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDS Relative Value
Base Case
253.94 IDR
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
22
vs Industry
63
Median 3Y
0.4
Median 5Y
0.1
Industry
1
More Details
21.5
P/E
P/E
Price to Earnings
21.5
vs History
16
vs Industry
26
Median 3Y
17.2
Median 5Y
1.6
Industry
20
More Details
13.3
P/OCF
P/OCF
Price to OCF
13.3
vs History
8
vs Industry
15
Median 3Y
4.9
Median 5Y
0.9
Industry
10.1
More Details
33.1
P/FCFE
P/FCFE
Price to FCFE
33.1
vs History
12
vs Industry
31
Median 3Y
19.6
Median 5Y
1
Industry
19.1
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
22
vs Industry
82
Median 3Y
0.4
Median 5Y
0.1
Industry
1.6
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
16
vs Industry
64
Median 3Y
0.5
Median 5Y
0.1
Industry
1.2
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
19
vs Industry
50
Median 3Y
3.5
Median 5Y
0.8
Industry
5.2
More Details
12.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.4
vs History
17
vs Industry
28
Median 3Y
10.8
Median 5Y
1.7
Industry
10.3
More Details
12.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.4
vs History
17
vs Industry
40
Median 3Y
10.8
Median 5Y
1.7
Industry
15.5
More Details
15
EV/OCF
EV/OCF
Enterprise Value to OCF
15
vs History
8
vs Industry
14
Median 3Y
5.8
Median 5Y
1.6
Industry
11.7
More Details
71.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
71.6
vs History
3
vs Industry
30
Median 3Y
12.4
Median 5Y
2.9
Industry
17.4
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
24
vs Industry
79
Median 3Y
0.4
Median 5Y
0.1
Industry
1.2
More Details

Multiples Across Competitors

INDS Competitors Multiples
Indospring Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indospring Tbk PT
IDX:INDS
1.5T IDR 0.5 21.5 12.4 12.4
JP
Niterra Co Ltd
XMUN:NGK
4.6B EUR 1.2 8.7 4.4 5.8
DE
Aumovio Se
XETRA:AMV0
4.3B EUR 0.2 -14.9 3.3 18.7
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.1B USD 2.4 20.7 15.9 17.8
IN
Endurance Technologies Ltd
BSE:540153
364.3B INR 2.9 41.3 20.5 32.3
FR
Forvia SE
PAR:FRVIA
2.7B EUR 0.1 -5.8 2.5 6.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
278.8B INR 0.6 19.3 66.9 -151.9
CN
WeRide Inc
NASDAQ:WRD
3B USD 50.6 -8.6 -6.7 -6.4
CN
Hengbo Holdings Co Ltd
SZSE:301225
17.1B CNY 17.4 123.3 109.8 109.8
US
Phinia Inc
NYSE:PHIN
2.4B USD 0.7 27.1 6.5 9.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
14.1B CNY 2.2 -46.4 -46.6 -46.6
P/E Multiple
Earnings Growth PEG
ID
Indospring Tbk PT
IDX:INDS
Average P/E: 37.4
21.5
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
8.7
8%
1.1
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -14.9 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
20.7
12%
1.7
IN
E
Endurance Technologies Ltd
BSE:540153
41.3
21%
2
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -5.8 N/A N/A
IN
TVS Holdings Ltd
NSE:TVSHLTD
19.3
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -8.6 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
123.3
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
27.1
47%
0.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -46.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Indospring Tbk PT
IDX:INDS
Average EV/EBITDA: 26.9
12.4
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
4.4
8%
0.6
DE
A
Aumovio Se
XETRA:AMV0
3.3
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
15.9
15%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
20.5
19%
1.1
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
66.9
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.7 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
109.8
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
6.5
3%
2.2
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -46.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Indospring Tbk PT
IDX:INDS
Average EV/EBIT: 26.6
12.4
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
5.8
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
18.7
55%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
17.8
16%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
32.3
22%
1.5
FR
Forvia SE
PAR:FRVIA
6.5
10%
0.6
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -151.9 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.4 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
109.8
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
9.6
6%
1.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -46.6 N/A N/A

See Also

Summary
INDS intrinsic value, competitors valuation, and company profile.
DCF Valuation
INDS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INDS stock valuation using valuation multiples.
Wall Street Estimates
INDS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INDS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.