Indika Energy Tbk PT
IDX:INDY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 5-Year Average (0.6), the stock would be worth Rp10.41 (100% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 210.9 | Rp3 720 |
0%
|
| 5-Year Average | 0.6 | Rp10.41 |
-100%
|
| Industry Average | 0 | Rp0.04 |
-100%
|
| Country Average | 9.6 | Rp168.85 |
-95%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Indika Energy Tbk PT
IDX:INDY
|
19.4T IDR | 210.9 | 187.9 | |
| ID |
|
Alamtri Resources Indonesia Tbk PT
F:A640
|
154.1B EUR | -855.9 | 398.4 | |
| CN |
|
China Shenhua Energy Co Ltd
SSE:601088
|
953.3B CNY | 37.5 | 18 | |
| ZA |
E
|
Exxaro Resources Ltd
JSE:EXX
|
71.4B ZAR | 10.3 | 9.4 | |
| CA |
C
|
Cameco Corp
NYSE:CCJ
|
49.8B USD | 62.7 | 114.7 | |
| CN |
|
Shaanxi Coal Industry Co Ltd
SSE:601225
|
253.3B CNY | 11.8 | 13.1 | |
| CN |
|
China Coal Energy Co Ltd
SSE:601898
|
248.1B CNY | 32.7 | 13.9 | |
| CN |
|
Yankuang Energy Group Co Ltd
SSE:600188
|
231.7B CNY | 338.5 | 27.6 | |
| IN |
|
Coal India Ltd
NSE:COALINDIA
|
2.9T INR | 19 | 9.9 | |
| ID |
|
Bayan Resources Tbk PT
IDX:BYAN
|
383.3T IDR | 27.9 | 29.9 | |
| ZA |
T
|
Thungela Resources Ltd
JSE:TGA
|
19.7B ZAR | -18.1 | -2.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.7 |
| Median | 9.6 |
| 70th Percentile | 18 |
| Max | 1 364 898.3 |
Other Multiples
Indika Energy Tbk PT
Glance View
PT Indika Energy Tbk engages in the coal mining business. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 7,593 full-time employees. The company went IPO on 2008-06-11. The company classifies its business into three segments: energy resources, energy services and energy infrastructure. Its energy resources segment focuses on coal exploration, production and processing. The company has interests in several coal mining companies, such as PT Kideco Jaya Agung and PT Santan Batubara. Its energy services segment provides engineering, procurement and construction (EPC) services, operations and maintenance (O&M) services as well as logistic services to coal mining and oil and gas industry. The energy services business is operated by its subsidiaries, PT Tripatra Engineers and Constructors, PT Tripatra Engineering and PT Petrosea Tbk. Its energy infrastructure segment, which provides mining transportation, logistics and electricity generation capacity, is operated through PT Mitrabahtera Segara Sejati Tbk and PT Cirebon Electric Power.
