Indah Prakasa Sentosa Tbk PT
IDX:INPS

Watchlist Manager
Indah Prakasa Sentosa Tbk PT Logo
Indah Prakasa Sentosa Tbk PT
IDX:INPS
Watchlist
Price: 370 IDR Market Closed
Market Cap: 240.5B IDR

Income Statement

Earnings Waterfall
Indah Prakasa Sentosa Tbk PT

Revenue
276.2B IDR
Cost of Revenue
-231.9B IDR
Gross Profit
44.3B IDR
Operating Expenses
-47.6B IDR
Operating Income
-3.4B IDR
Other Expenses
-20.4B IDR
Net Income
-23.7B IDR

Income Statement
Indah Prakasa Sentosa Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
20 883
29 556
24 386
25 407
31 225
31 560
35 064
34 949
29 475
26 246
25 914
22 621
23 970
21 043
25 161
24 994
22 203
22 154
38 790
47 015
45 589
43 539
28 175
28 629
31 965
41 843
17 213
0
0
Revenue
299 775
N/A
373 469
+25%
318 327
-15%
338 213
+6%
369 187
+9%
597 990
+62%
404 550
-32%
574 408
+42%
529 427
-8%
292 687
-45%
255 667
-13%
253 662
-1%
273 060
+8%
275 412
+1%
276 523
+0%
274 734
-1%
270 733
-1%
273 906
+1%
281 984
+3%
287 600
+2%
281 887
-2%
281 674
0%
277 803
-1%
270 001
-3%
269 140
0%
289 269
+7%
283 911
-2%
281 051
-1%
276 198
-2%
Gross Profit
Cost of Revenue
(240 979)
(300 971)
(261 768)
(283 569)
(304 789)
(488 349)
(321 616)
(459 002)
(420 152)
(229 528)
(206 493)
(204 499)
(221 431)
(223 563)
(232 940)
(234 657)
(237 131)
(240 736)
(244 797)
(252 079)
(242 600)
(234 845)
(236 542)
(226 270)
(223 471)
(247 547)
(241 128)
(237 733)
(231 940)
Gross Profit
58 796
N/A
72 498
+23%
56 558
-22%
54 644
-3%
64 399
+18%
109 641
+70%
82 934
-24%
115 406
+39%
109 275
-5%
63 159
-42%
49 174
-22%
49 163
0%
51 629
+5%
51 848
+0%
43 583
-16%
40 077
-8%
33 602
-16%
33 170
-1%
37 187
+12%
35 522
-4%
39 288
+11%
46 829
+19%
41 261
-12%
43 730
+6%
45 669
+4%
41 722
-9%
42 783
+3%
43 318
+1%
44 258
+2%
Operating Income
Operating Expenses
(41 263)
(51 277)
(41 702)
(37 129)
(42 288)
(68 054)
(49 065)
(72 000)
(71 913)
(46 009)
(37 118)
(36 967)
(37 931)
(38 172)
(48 763)
(46 925)
(43 324)
(39 452)
(30 515)
(30 401)
(30 703)
9 684
(5 652)
(39 362)
(44 103)
(85 655)
(51 686)
(53 542)
(47 618)
Selling, General & Administrative
(38 643)
(47 371)
(38 916)
(37 576)
(39 211)
(63 164)
(47 858)
(68 398)
(67 881)
(45 119)
(37 012)
(36 530)
(38 235)
(38 613)
(34 695)
(33 377)
(30 880)
(26 655)
(31 142)
(29 423)
(28 697)
(32 991)
(39 467)
(38 773)
(40 832)
(40 624)
(40 492)
(42 339)
(40 638)
Depreciation & Amortization
(3 184)
(3 184)
(2 786)
1 504
(2 592)
(6 228)
(2 019)
(5 458)
(4 718)
(1 483)
(927)
(1 365)
(1 216)
(1 215)
(755)
(1 081)
(953)
(731)
0
(640)
(543)
(542)
(520)
(492)
(480)
(628)
(534)
0
0
Other Operating Expenses
564
(723)
0
(1 057)
(485)
1 338
811
1 856
686
592
821
928
1 520
1 656
(13 313)
(12 467)
(11 491)
(12 066)
626
(338)
(1 462)
43 216
34 336
(97)
(2 791)
(44 403)
(10 659)
(11 203)
(6 980)
Operating Income
17 533
N/A
21 221
+21%
14 856
-30%
17 515
+18%
22 111
+26%
41 587
+88%
33 869
-19%
43 405
+28%
37 362
-14%
17 150
-54%
12 055
-30%
12 196
+1%
13 698
+12%
13 676
0%
(5 180)
N/A
(6 847)
-32%
(9 722)
-42%
(6 282)
+35%
6 672
N/A
5 121
-23%
8 585
+68%
56 512
+558%
35 609
-37%
4 369
-88%
1 566
-64%
(43 933)
N/A
(8 902)
+80%
(10 223)
-15%
(3 361)
+67%
Pre-Tax Income
Interest Income Expense
(20 844)
(29 517)
(24 333)
(25 006)
(30 825)
(48 256)
(35 012)
(51 948)
(46 473)
(26 144)
(25 895)
(22 608)
(23 957)
(21 032)
(25 161)
(24 995)
(22 204)
(22 149)
(38 784)
(37 751)
(36 322)
(34 272)
(28 172)
(28 535)
(31 873)
(41 748)
(17 211)
(13 978)
(16 212)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(255)
0
(52)
0
0
0
0
0
0
0
1 160
75
(1 758)
(2 268)
(3 168)
(2 152)
(283)
384
0
332
Gain/Loss on Disposition of Assets
0
1 058
479
473
633
(132)
154
314
154
0
207
0
1 212
1 670
2 513
0
1 690
1 531
0
0
0
0
(3 198)
0
0
0
0
0
0
Total Other Income
590
522
(69)
(67)
(57)
(31)
(304)
(303)
(304)
(452)
(170)
42
(269)
(170)
(207)
2 328
(159)
(207)
(42 368)
(42 368)
(42 498)
(42 796)
1 203
32 341
32 341
32 341
(2 245)
(2 158)
(2 272)
Pre-Tax Income
(2 721)
N/A
(6 716)
-147%
(9 068)
-35%
(7 085)
+22%
(8 137)
-15%
(6 833)
+16%
(1 293)
+81%
(8 531)
-560%
(9 261)
-9%
(9 701)
-5%
(13 803)
-42%
(10 422)
+24%
(9 317)
+11%
(5 856)
+37%
(28 034)
-379%
(29 514)
-5%
(30 394)
-3%
(27 107)
+11%
(74 480)
-175%
(73 838)
+1%
(70 160)
+5%
(22 314)
+68%
3 174
N/A
5 007
+58%
(118)
N/A
(53 624)
-45 216%
(27 974)
+48%
(26 360)
+6%
(21 512)
+18%
Net Income
Tax Provision
636
636
(2 197)
(2 197)
(2 197)
(2 197)
(2 592)
(2 592)
(2 592)
(2 592)
(3 497)
(3 497)
(3 497)
(3 497)
(3 158)
(3 158)
(3 158)
(3 158)
(823)
(823)
(823)
(823)
(3 053)
(3 053)
(3 053)
(3 053)
(2 256)
0
0
Income from Continuing Operations
(2 084)
(6 079)
(11 265)
(9 282)
(10 334)
(9 030)
(3 885)
(11 123)
(11 853)
(12 294)
(17 301)
(13 919)
(12 814)
(9 354)
(31 192)
(32 672)
(33 552)
(30 265)
(75 304)
(74 661)
(70 984)
(23 138)
121
1 953
(3 172)
(56 677)
(30 230)
(28 616)
(23 768)
Income to Minority Interest
(13)
(6)
(48)
(65)
(110)
(206)
(41)
(147)
(108)
(60)
(34)
(11)
12
14
(28)
(36)
(47)
(13)
531
547
543
(1)
430
391
460
1 135
47
55
47
Net Income (Common)
(1 487)
N/A
(5 475)
-268%
(11 313)
-107%
(9 347)
+17%
(10 444)
-12%
(9 235)
+12%
(3 926)
+57%
(11 270)
-187%
(11 961)
-6%
(12 354)
-3%
(17 334)
-40%
(13 930)
+20%
(12 803)
+8%
(9 339)
+27%
(31 220)
-234%
(32 708)
-5%
(33 599)
-3%
(30 278)
+10%
(74 772)
-147%
(74 114)
+1%
(70 440)
+5%
(23 139)
+67%
551
N/A
2 345
+326%
(2 712)
N/A
(55 542)
-1 948%
(30 183)
+46%
(28 561)
+5%
(23 721)
+17%
EPS (Diluted)
-1.51
N/A
-3.49
-131%
-18.5
-430%
-14.37
+22%
-16.06
-12%
-14.2
+12%
-6.42
+55%
-17.33
-170%
-18.4
-6%
-19
-3%
-26.67
-40%
-21.43
+20%
-19.7
+8%
-14.37
+27%
-48.03
-234%
-50.32
-5%
-51.69
-3%
-46.58
+10%
-115.03
-147%
-114.02
+1%
-108.37
+5%
-35.6
+67%
0.85
N/A
3.61
+325%
-4.17
N/A
-85.45
-1 949%
-46.44
+46%
-43.94
+5%
-36.49
+17%