INPS Relative Valuation - Indah Prakasa Sentosa Tbk PT

Watchlist Manager

Watchlist

Price: 565 IDR -9.6% Market Closed

Market Cap: Rp367.3B

	Indah Prakasa Sentosa Tbk PT IDX:INPS	ID

Multiples-Based Value

The Multiples-Based Value of one INPS stock under the Base Case scenario is 273.73 IDR. Compared to the current market price of 565 IDR, Indah Prakasa Sentosa Tbk PT is Overvalued by 52%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

INPS Multiples-Based Value

Base Case

Overvaluation 52%

Multiples-Based Value

Price Rp565

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID	Indah Prakasa Sentosa Tbk PT IDX:INPS	367.3B IDR	1.3	-15.5	-135.8	-135.8
US	FedEx Corp NYSE:FDX	86.4B USD	0.9	19.3	9.3	15.6
US	United Parcel Service Inc NYSE:UPS	83.3B USD	0.9	15	8.7	12.8
DE	Deutsche Post AG XETRA:DPW	53.3B EUR	0.6	9.9	5.3	8
DK	DSV A/S CSE:DSV	373.1B DKK	1.5	46.1	23	23
CN	S.F. Holding Co Ltd SZSE:002352	190.7B CNY	0.6	17.2	12.7	12.7
US	CH Robinson Worldwide Inc NASDAQ:CHRW	19.9B USD	1.2	33.9	22.2	25
US	Expeditors International of Washington Inc NYSE:EXPD	19.5B USD	1.8	24.1	16.4	17.2
CN	ZTO Express (Cayman) Inc HKEX:2057	150.3B HKD	2.7	14.6	10.8	10.8
CN	JD Logistics Inc HKEX:2618	94B HKD	0.4	12.5	9.6	9.6
CN	J&T Global Express Ltd F:J92	9.8B EUR	0.9	57.1	23.7	23.7

			Revenue Growth	P/S to Growth
ID	Indah Prakasa Sentosa Tbk PT IDX:INPS	Average P/S: 1.2 1.3	N/A	N/A
US	FedEx Corp NYSE:FDX	0.9	6%	0.2
US	United Parcel Service Inc NYSE:UPS	0.9	3%	0.3
DE	Deutsche Post AG XETRA:DPW	0.6	-1%	N/A
DK	DSV A/S CSE:DSV	1.5	8%	0.2
CN	S.F. Holding Co Ltd SZSE:002352	0.6	8%	0.1
US	CH Robinson Worldwide Inc NASDAQ:CHRW	1.2	6%	0.2
US	Expeditors International of Washington Inc NYSE:EXPD	1.8	3%	0.6
CN	ZTO Express (Cayman) Inc HKEX:2057	2.7	10%	0.3
CN	JD Logistics Inc HKEX:2618	0.4	13%	0
CN	J&T Global Express Ltd F:J92	0.9	N/A	N/A

			Earnings Growth	PEG
ID	Indah Prakasa Sentosa Tbk PT IDX:INPS	Average P/E: 25 Negative Multiple: -15.5	N/A	N/A
US	FedEx Corp NYSE:FDX	19.3	13%	1.5
US	United Parcel Service Inc NYSE:UPS	15	10%	1.5
DE	Deutsche Post AG XETRA:DPW	9.9	-2%	N/A
DK	DSV A/S CSE:DSV	46.1	44%	1
CN	S.F. Holding Co Ltd SZSE:002352	17.2	10%	1.7
US	CH Robinson Worldwide Inc NASDAQ:CHRW	33.9	18%	1.9
US	Expeditors International of Washington Inc NYSE:EXPD	24.1	6%	4
CN	ZTO Express (Cayman) Inc HKEX:2057	14.6	9%	1.6
CN	JD Logistics Inc HKEX:2618	12.5	15%	0.8
CN	J&T Global Express Ltd F:J92	57.1	84%	0.7

			EBITDA Growth	EV/EBITDA to Growth
ID	Indah Prakasa Sentosa Tbk PT IDX:INPS	Average EV/EBITDA: 14.2 Negative Multiple: -135.8	N/A	N/A
US	FedEx Corp NYSE:FDX	9.3	6%	1.6
US	United Parcel Service Inc NYSE:UPS	8.7	7%	1.2
DE	Deutsche Post AG XETRA:DPW	5.3	1%	5.3
DK	DSV A/S CSE:DSV	23	31%	0.7
CN	S.F. Holding Co Ltd SZSE:002352	12.7	35%	0.4
US	CH Robinson Worldwide Inc NASDAQ:CHRW	22.2	11%	2
US	Expeditors International of Washington Inc NYSE:EXPD	16.4	3%	5.5
CN	ZTO Express (Cayman) Inc HKEX:2057	10.8	N/A	N/A
CN	JD Logistics Inc HKEX:2618	9.6	42%	0.2
CN	J&T Global Express Ltd F:J92	23.7	60%	0.4

			EBIT Growth	EV/EBIT to Growth
ID	Indah Prakasa Sentosa Tbk PT IDX:INPS	Average EV/EBIT: 15.9 Negative Multiple: -135.8	N/A	N/A
US	FedEx Corp NYSE:FDX	15.6	9%	1.7
US	United Parcel Service Inc NYSE:UPS	12.8	9%	1.4
DE	Deutsche Post AG XETRA:DPW	8	-1%	N/A
DK	DSV A/S CSE:DSV	23	20%	1.2
CN	S.F. Holding Co Ltd SZSE:002352	12.7	9%	1.4
US	CH Robinson Worldwide Inc NASDAQ:CHRW	25	14%	1.8
US	Expeditors International of Washington Inc NYSE:EXPD	17.2	5%	3.4
CN	ZTO Express (Cayman) Inc HKEX:2057	10.8	10%	1.1
CN	JD Logistics Inc HKEX:2618	9.6	18%	0.5
CN	J&T Global Express Ltd F:J92	23.7	42%	0.6

Indah Prakasa Sentosa Tbk PT
IDX:INPS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

INPS Competitors Multiples
Indah Prakasa Sentosa Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Indah Prakasa Sentosa Tbk PT IDX:INPS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

INPS Competitors Multiples Indah Prakasa Sentosa Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Indah Prakasa Sentosa Tbk PT
IDX:INPS

INPS Competitors Multiples
Indah Prakasa Sentosa Tbk PT Competitors