DCF Value

The DCF Value for PT Indopoly Swakarsa Industry Tbk (IPOL) under the Base Case is 115.57 IDR. Compared with the current market price of 107 IDR, the stock appears Undervalued by 7% .

Key assumptions
IPOL DCF Value
Base Case
Rp115.57
Undervaluation 7%
DCF Value
Price Rp107
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time