Indopoly Swakarsa Industry Tbk PT
IDX:IPOL

Watchlist Manager
Indopoly Swakarsa Industry Tbk PT Logo
Indopoly Swakarsa Industry Tbk PT
IDX:IPOL
Watchlist
Price: 123 IDR 1.65%
Market Cap: 792.5B IDR
Section:
 

Relative Value

The Relative Value of one IPOL stock under the Base Case scenario is hidden IDR. Compared to the current market price of 123 IDR, Indopoly Swakarsa Industry Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IPOL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
95
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
More Details
46.2
P/E
P/E
Price to Earnings
46.2
vs History
36
vs Industry
9
Median 3Y
51.8
Median 5Y
22.4
Industry
16
More Details
1.8
P/OCF
P/OCF
Price to OCF
1.8
vs History
85
vs Industry
50
Median 3Y
7.2
Median 5Y
4.2
Industry
8.5
More Details
4
P/FCFE
P/FCFE
Price to FCFE
4
vs History
55
vs Industry
10
Median 3Y
9
Median 5Y
4.6
Industry
15
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
93
vs Industry
90
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
28
vs Industry
45
Median 3Y
0.7
Median 5Y
0.6
Industry
1
More Details
4.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.5
vs History
28
vs Industry
40
Median 3Y
4.1
Median 5Y
3.3
Industry
4.6
More Details
18.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.2
vs History
47
vs Industry
12
Median 3Y
23.2
Median 5Y
17.4
Industry
8.8
More Details
18.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.2
vs History
47
vs Industry
16
Median 3Y
23.2
Median 5Y
17.4
Industry
13
More Details
7.2
EV/OCF
EV/OCF
Enterprise Value to OCF
7.2
vs History
66
vs Industry
13
Median 3Y
16.4
Median 5Y
10.8
Industry
10.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
14
Median 3Y
-4.5
Median 5Y
-3.1
Industry
15.1
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
23
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1
More Details

Multiples Across Competitors

IPOL Competitors Multiples
Indopoly Swakarsa Industry Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indopoly Swakarsa Industry Tbk PT
IDX:IPOL
792.5B IDR 0.2 46.2 18.2 18.2
IE
Smurfit WestRock PLC
NYSE:SW
20.2B USD 0.5 22 5.8 10.4
MY
L&P Global Bhd
KLSE:L&PBHD
7.5B MYR 72.5 2 362.9 700.6 1 163
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
8.4B CNY 5.8 29.5 26 26
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
12.1T IDR 1.5 -11.7 -29.8 -29.8
CN
ZRP Printing Group Co Ltd
SZSE:301223
3.6B CNY 1.1 21.5 15.3 15.3
US
Eightco Holdings Inc
NASDAQ:OCTO
446.1m USD 11.2 -118 -111.9 -70.3
CN
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
3.1B CNY 1.8 446.2 -799.8 -799.8
IN
EPack Prefab Technologies Ltd
NSE:EPACKPEB
29.6B INR 0 0 0 0
CN
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
1.8B CNY 0.7 14.1 7.6 7.6
ID
Panca Budi Idaman Tbk PT
IDX:PBID
3.6T IDR 0.7 9 6.8 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Indopoly Swakarsa Industry Tbk PT
IDX:IPOL
Average EV/EBITDA: 111.5
18.2
N/A N/A
IE
Smurfit WestRock PLC
NYSE:SW
5.8
28%
0.2
MY
L
L&P Global Bhd
KLSE:L&PBHD
700.6
N/A N/A
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
26
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -29.8 N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
15.3
N/A N/A
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -111.9 N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -799.8 N/A N/A
IN
EPack Prefab Technologies Ltd
NSE:EPACKPEB
Not Available N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
7.6
26%
0.3
ID
Panca Budi Idaman Tbk PT
IDX:PBID
6.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Indopoly Swakarsa Industry Tbk PT
IDX:IPOL
Average EV/EBIT: 178.2
18.2
N/A N/A
IE
Smurfit WestRock PLC
NYSE:SW
10.4
33%
0.3
MY
L
L&P Global Bhd
KLSE:L&PBHD
1 163
N/A N/A
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
26
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -29.8 N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
15.3
N/A N/A
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -70.3 N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -799.8 N/A N/A
IN
EPack Prefab Technologies Ltd
NSE:EPACKPEB
Not Available N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
7.6
21%
0.4
ID
Panca Budi Idaman Tbk PT
IDX:PBID
6.8
N/A N/A

See Also

Summary
IPOL intrinsic value, competitors valuation, and company profile.
DCF Valuation
IPOL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IPOL stock valuation using valuation multiples.
Wall Street Estimates
IPOL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IPOL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.