Indopoly Swakarsa Industry Tbk PT
IDX:IPOL

Watchlist Manager
Indopoly Swakarsa Industry Tbk PT Logo
Indopoly Swakarsa Industry Tbk PT
IDX:IPOL
Watchlist
Price: 120 IDR -3.23% Market Closed
Market Cap: Rp773.2B

Multiples-Based Value

The Multiples-Based Value of one IPOL stock under the Base Case scenario is 517.83 IDR. Compared to the current market price of 120 IDR, Indopoly Swakarsa Industry Tbk PT is Undervalued by 77%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IPOL Multiples-Based Value
517.83 IDR
Undervaluation 77%
Multiples-Based Value
Price Rp120
Worst Case
Base Case
Best Case

Multiples Across Competitors

IPOL Competitors Multiples
Indopoly Swakarsa Industry Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indopoly Swakarsa Industry Tbk PT
IDX:IPOL
773.2B IDR 0.2 43 15.9 15.9
CH
Amcor PLC
ASX:AMCDD
132.3B AUD 4.6 152.9 36.8 63.2
IE
Smurfit WestRock PLC
NYSE:SW
22B USD 0.7 31.5 7.2 15.5
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
8.1B CNY 5.6 28.3 24.9 24.9
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
5.5B CNY 3.2 24 22.3 22.3
CN
ZRP Printing Group Co Ltd
SZSE:301223
3.8B CNY 1.2 22.9 16.6 16.6
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
8.4T IDR 1 -7.4 -25.8 -25.8
CN
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
3.3B CNY 1.3 25.8 14.5 14.5
US
Eightco Holdings Inc
NASDAQ:OCTO
446.1m USD 11.2 -118 -111.9 -70.3
ID
PT Solusi Kemasan Digital Tbk
IDX:PACK
7T IDR 93.5 2 012 1 173.5 1 173.5
CN
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
2.5B CNY 1.4 352.8 -646.9 -646.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Indopoly Swakarsa Industry Tbk PT
IDX:IPOL
Average EV/EBITDA: 164
15.9
N/A N/A
CH
Amcor PLC
ASX:AMCDD
36.8
28%
1.3
IE
Smurfit WestRock PLC
NYSE:SW
7.2
8%
0.9
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
24.9
N/A N/A
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
22.3
N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
16.6
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -25.8 N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
14.5
26%
0.6
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -111.9 N/A N/A
ID
P
PT Solusi Kemasan Digital Tbk
IDX:PACK
1 173.5
N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -646.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Indopoly Swakarsa Industry Tbk PT
IDX:IPOL
Average EV/EBIT: 168.3
15.9
N/A N/A
CH
Amcor PLC
ASX:AMCDD
63.2
36%
1.8
IE
Smurfit WestRock PLC
NYSE:SW
15.5
16%
1
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
24.9
N/A N/A
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
22.3
N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
16.6
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -25.8 N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
14.5
21%
0.7
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -70.3 N/A N/A
ID
P
PT Solusi Kemasan Digital Tbk
IDX:PACK
1 173.5
N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -646.9 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett