DCF Value

The DCF Value for Itama Ranoraya PT (IRRA) under the Base Case is 331.08 IDR. Compared with the current market price of 346 IDR, the stock appears Overvalued by 4% .

Key assumptions
IRRA DCF Value
Base Case
Rp331.08
Overvaluation 4%
DCF Value
Price Rp346
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time