I

Itama Ranoraya PT
IDX:IRRA

Watchlist Manager
Itama Ranoraya PT
IDX:IRRA
Watchlist
Price: 424 IDR
Market Cap: Rp678.4B

Relative Value

The Relative Value of one IRRA stock under the Base Case scenario is 1 318.19 IDR. Compared to the current market price of 424 IDR, Itama Ranoraya PT is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRRA Relative Value
Base Case
1 318.19 IDR
Undervaluation 68%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

IRRA Competitors Multiples
Itama Ranoraya PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Itama Ranoraya PT
IDX:IRRA
639.3B IDR 0.5 8.2 11 11
US
Mckesson Corp
NYSE:MCK
101.7B USD 0.3 25.2 17.8 20
US
Amerisourcebergen Corp
LSE:0HF3
68.4B USD 0.2 43.7 14.8 19
US
Cencora Inc
NYSE:COR
68.6B USD 0.2 44.1 14.9 19.1
US
Cardinal Health Inc
NYSE:CAH
49.6B USD 0.2 31.1 15.3 20
AU
Sigma Healthcare Ltd
ASX:SIG
35.2B AUD 5.8 66.1 50.1 50.1
CN
Huadong Medicine Co Ltd
SZSE:000963
66.1B CNY 1.5 17.9 13.8 13.8
US
Henry Schein Inc
NASDAQ:HSIC
9.2B USD 0.7 23.4 11.3 15.7
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
64.9B CNY 0.2 11.5 15.4 15.4
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
CN
Sinopharm Group Co Ltd
HKEX:1099
64.8B HKD 0.1 8.5 1.4 1.8