Intrinsic Value

The intrinsic value of Sumber Energi Andalan Tbk PT (ITMA) under the Base Case is 659.19 IDR per share. Compared with the current market price of 1 070 IDR, the stock appears Overvalued by 38% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about -3% a year over the next five years, less than a third of its five-year pace of 82%. Net margin ends at 100% by 2041, below its five-year average of 4526%.

Do our valuations actually work? See backtest results .

ITMA Intrinsic Value
Rp659.19
Overvaluation 38%
Intrinsic Value
Price Rp1 070
S

ITMA is cheaper than usual. Still overvalued, but less so than on 78% of days in the past 5 years.

Monitor ITMA
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp527.36
Get notified when the price drops into your buy zone
Current Price Rp1 070
Intrinsic Value Rp659.19
Margin of Safety 20% Rp527.36
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to ITMA

Fundamental Analysis

What Sumber Energi Andalan Tbk PT Does

Professional Services Industrials

SUMBER ENERGI ANDALAN Tbk PT is an Indonesian energy and mining company that is best known for dealing in coal. It buys, sells, and distributes coal, and may also be involved in related mining and logistics work that helps move coal from mine sites to customers. The company sits in the middle of the coal supply chain, connecting producers with end users.

Headquarters
Indonesia ID
Employees
6
IPO date
Dec 10, 1990
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Sumber Energi Andalan Tbk PT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one ITMA stock?

The intrinsic value for Sumber Energi Andalan Tbk PT (ITMA) under the Base Case is 659.19 IDR.

Is ITMA stock undervalued or overvalued?

Compared with the current market price of 1 070 IDR, the stock appears Overvalued by 38% .

Back to Top