S

SUMBER ENERGI ANDALAN Tbk PT
IDX:ITMA

Watchlist Manager
SUMBER ENERGI ANDALAN Tbk PT
IDX:ITMA
Watchlist
Price: 2 430 IDR 1.25% Market Closed
Market Cap: Rp2.4T

Multiples-Based Value

The Multiples-Based Value of one ITMA stock under the Base Case scenario is 104.14 IDR. Compared to the current market price of 2 430 IDR, SUMBER ENERGI ANDALAN Tbk PT is Overvalued by 96%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITMA Multiples-Based Value
Base Case
104.14 IDR
Overvaluation 96%
Multiples-Based Value
Price Rp2 430
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

ITMA Competitors Multiples
SUMBER ENERGI ANDALAN Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
SUMBER ENERGI ANDALAN Tbk PT
IDX:ITMA
2.4T IDR 82.4 126 300.7 300.7
UK
Relx PLC
LSE:REL
45B GBP 4.7 21.8 13.8 17.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
56.5B CAD 5.5 27.2 14.4 21.1
IE
Experian PLC
LSE:EXPN
23.7B GBP 4 23.4 13 18.3
US
Verisk Analytics Inc
NASDAQ:VRSK
26.3B USD 8.6 29 16.2 20.2
US
Equifax Inc
NYSE:EFX
21.7B USD 3.6 32.8 14 23
CH
SGS SA
SIX:SGSN
16.2B CHF 2.4 24.8 12.4 18.2
US
Leidos Holdings Inc
NYSE:LDOS
19.7B USD 1.1 13.6 9.6 10.9
US
UL Solutions Inc
NYSE:ULS
17.2B USD 0 0 0 0
US
CoStar Group Inc
NASDAQ:CSGP
16.9B USD 5.2 2 404.3 84 -222.7
P/S Multiple
Revenue Growth P/S to Growth
ID
S
SUMBER ENERGI ANDALAN Tbk PT
IDX:ITMA
Average P/S: 12.7
82.4
N/A N/A
UK
Relx PLC
LSE:REL
4.7
8%
0.6
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
5.5
8%
0.7
IE
Experian PLC
LSE:EXPN
4
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
8.6
7%
1.2
US
Equifax Inc
NYSE:EFX
3.6
10%
0.4
CH
SGS SA
SIX:SGSN
2.4
7%
0.3
US
Leidos Holdings Inc
NYSE:LDOS
1.1
4%
0.3
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
US
CoStar Group Inc
NASDAQ:CSGP
5.2
15%
0.3
P/E Multiple
Earnings Growth PEG
ID
S
SUMBER ENERGI ANDALAN Tbk PT
IDX:ITMA
Average P/E: 273.9
126
N/A N/A
UK
Relx PLC
LSE:REL
21.8
16%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
27.2
21%
1.3
IE
Experian PLC
LSE:EXPN
23.4
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
29
15%
1.9
US
Equifax Inc
NYSE:EFX
32.8
32%
1
CH
SGS SA
SIX:SGSN
24.8
12%
2.1
US
Leidos Holdings Inc
NYSE:LDOS
13.6
7%
1.9
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
US
CoStar Group Inc
NASDAQ:CSGP
2 404.3
418%
5.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
S
SUMBER ENERGI ANDALAN Tbk PT
IDX:ITMA
Average EV/EBITDA: 50.5
300.7
N/A N/A
UK
Relx PLC
LSE:REL
13.8
9%
1.5
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
14.4
11%
1.3
IE
Experian PLC
LSE:EXPN
13
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
16.2
8%
2
US
Equifax Inc
NYSE:EFX
14
14%
1
CH
SGS SA
SIX:SGSN
12.4
10%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
9.6
3%
3.2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
US
CoStar Group Inc
NASDAQ:CSGP
84
91%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
S
SUMBER ENERGI ANDALAN Tbk PT
IDX:ITMA
Average EV/EBIT: 52.2
300.7
N/A N/A
UK
Relx PLC
LSE:REL
17.2
12%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
21.1
16%
1.3
IE
Experian PLC
LSE:EXPN
18.3
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
20.2
10%
2
US
Equifax Inc
NYSE:EFX
23
22%
1
CH
SGS SA
SIX:SGSN
18.2
12%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
10.9
5%
2.2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -222.7 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett