J

Jaya Real Property Tbk PT
IDX:JRPT

Watchlist Manager
Jaya Real Property Tbk PT
IDX:JRPT
Watchlist
Price: 1 100 IDR -0.9% Market Closed
Market Cap: Rp14.2T

Income Statement

Earnings Waterfall
Jaya Real Property Tbk PT

Income Statement
Jaya Real Property Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Revenue
159 631
N/A
160 826
+1%
169 295
+5%
182 235
+8%
194 544
+7%
208 031
+7%
205 573
-1%
226 156
+10%
241 018
+7%
248 896
+3%
284 232
+14%
288 348
+1%
340 868
+18%
376 819
+11%
383 450
+2%
391 185
+2%
408 218
+4%
428 607
+5%
466 290
+9%
495 627
+6%
527 359
+6%
578 050
+10%
596 557
+3%
638 522
+7%
648 573
+2%
693 322
+7%
663 575
-4%
658 586
-1%
662 063
+1%
629 009
-5%
674 079
+7%
742 665
+10%
773 529
+4%
811 295
+5%
821 847
+1%
847 992
+3%
893 170
+5%
932 032
+4%
1 019 611
+9%
1 007 739
-1%
1 101 821
+9%
1 179 607
+7%
1 273 376
+8%
1 305 481
+3%
1 315 680
+1%
1 438 050
+9%
1 547 849
+8%
1 655 235
+7%
1 936 340
+17%
1 990 585
+3%
2 071 572
+4%
2 280 537
+10%
2 150 207
-6%
2 198 659
+2%
2 196 342
0%
2 247 736
+2%
2 381 023
+6%
2 392 441
+0%
2 421 963
+1%
2 282 260
-6%
2 405 242
+5%
2 410 515
+0%
2 372 712
-2%
2 450 746
+3%
2 330 551
-5%
2 295 776
-1%
2 336 860
+2%
2 425 623
+4%
2 423 270
0%
2 412 756
0%
2 364 942
-2%
2 451 536
+4%
2 184 942
-11%
2 162 623
-1%
2 153 375
0%
2 094 770
-3%
2 174 343
+4%
2 174 336
0%
2 187 109
+1%
2 100 707
-4%
2 258 974
+8%
2 271 431
+1%
2 339 746
+3%
2 385 292
+2%
2 503 645
+5%
2 574 237
+3%
2 707 140
+5%
2 807 748
+4%
2 948 078
+5%
3 019 970
+2%
3 127 005
+4%
3 164 260
+1%
3 275 283
+4%
Gross Profit
Cost of Revenue
(111 097)
(112 327)
(112 553)
(116 885)
(92 724)
(96 755)
(96 445)
(114 474)
(136 599)
(140 230)
(160 043)
(151 784)
(183 551)
(198 524)
(206 167)
(215 363)
(224 007)
(237 780)
(259 047)
(270 652)
(292 430)
(322 739)
(327 526)
(350 311)
(333 066)
(307 548)
(290 648)
(293 771)
(306 351)
(316 509)
(335 170)
(363 326)
(352 824)
(377 076)
(369 951)
(383 883)
(403 487)
(433 304)
(469 706)
(434 944)
(494 741)
(512 903)
(561 099)
(582 953)
(523 168)
(590 230)
(620 836)
(638 433)
(884 558)
(869 366)
(896 755)
(1 004 247)
(884 697)
(898 438)
(904 192)
(901 420)
(942 653)
(946 026)
(930 670)
(899 015)
(920 700)
(944 202)
(971 185)
(1 004 535)
(959 866)
(942 681)
(947 419)
(1 005 370)
(1 024 473)
(1 024 206)
(1 020 221)
(1 087 335)
(1 024 061)
(1 044 544)
(1 069 247)
(1 031 310)
(1 043 490)
(1 029 001)
(1 004 197)
(925 533)
(959 312)
(960 308)
(976 174)
(985 348)
(1 041 031)
(1 068 268)
(1 139 104)
(1 214 791)
(1 311 590)
(1 350 651)
(1 411 589)
(1 429 119)
(1 459 527)
Gross Profit
48 533
N/A
48 498
0%
56 742
+17%
65 350
+15%
101 820
+56%
111 276
+9%
109 128
-2%
111 682
+2%
104 419
-7%
108 665
+4%
124 188
+14%
136 563
+10%
157 317
+15%
178 296
+13%
177 284
-1%
175 823
-1%
184 212
+5%
190 829
+4%
207 245
+9%
224 977
+9%
234 928
+4%
255 311
+9%
269 031
+5%
288 211
+7%
315 507
+9%
385 774
+22%
372 927
-3%
364 815
-2%
355 712
-2%
312 501
-12%
338 910
+8%
379 340
+12%
420 705
+11%
434 219
+3%
451 896
+4%
464 109
+3%
489 683
+6%
498 728
+2%
549 905
+10%
572 796
+4%
607 080
+6%
666 705
+10%
712 278
+7%
722 528
+1%
792 513
+10%
847 820
+7%
927 013
+9%
1 016 802
+10%
1 051 782
+3%
1 121 220
+7%
1 174 818
+5%
1 276 291
+9%
1 265 510
-1%
1 300 219
+3%
1 292 148
-1%
1 346 314
+4%
1 438 369
+7%
1 446 415
+1%
1 491 292
+3%
1 383 244
-7%
1 484 542
+7%
1 466 312
-1%
1 401 526
-4%
1 446 209
+3%
1 370 685
-5%
1 353 093
-1%
1 389 441
+3%
1 420 253
+2%
1 398 797
-2%
1 388 550
-1%
1 344 721
-3%
1 364 200
+1%
1 160 881
-15%
1 118 079
-4%
1 084 128
-3%
1 063 461
-2%
1 130 853
+6%
1 145 335
+1%
1 182 912
+3%
1 175 174
-1%
1 299 663
+11%
1 311 123
+1%
1 363 571
+4%
1 399 944
+3%
1 462 614
+4%
1 505 969
+3%
1 568 036
+4%
1 592 957
+2%
1 636 488
+3%
1 669 318
+2%
1 715 416
+3%
1 735 141
+1%
1 815 756
+5%
Operating Income
Operating Expenses
(30 528)
(48 869)
(48 208)
(49 723)
(36 608)
(36 919)
(38 908)
(39 406)
(41 052)
(43 033)
(48 380)
(50 057)
(55 625)
(58 206)
(58 883)
(62 009)
(60 648)
(63 654)
(71 478)
(73 449)
(84 547)
(93 512)
(95 976)
(105 730)
(100 237)
(103 225)
(104 969)
(106 646)
(124 353)
(127 291)
(134 119)
(141 001)
(139 050)
(141 788)
(142 247)
(153 205)
(159 709)
(166 722)
(175 578)
(164 524)
(165 467)
(171 094)
(174 408)
(187 791)
(211 510)
(225 952)
(246 734)
(260 023)
(255 818)
(266 628)
(279 481)
(289 699)
(311 627)
(311 912)
(314 780)
(319 548)
(325 062)
(319 245)
(317 392)
(280 490)
(230 790)
(227 853)
(219 851)
(248 157)
(253 221)
(264 810)
(268 949)
(279 693)
(325 319)
(332 859)
(332 311)
(317 385)
(289 511)
(45 497)
(41 416)
(51 252)
(292 390)
(297 553)
(299 648)
(303 584)
(334 571)
(339 122)
(353 731)
(358 968)
(354 386)
(365 304)
(366 467)
(401 569)
(396 470)
(414 725)
(419 641)
(408 549)
(445 212)
Selling, General & Administrative
(29 905)
(30 916)
(30 256)
(31 799)
(35 969)
(36 241)
(38 554)
(39 204)
(40 278)
(43 211)
(48 381)
(50 058)
(55 625)
(58 207)
(58 883)
(62 008)
(60 648)
(63 653)
(71 478)
(73 451)
(84 547)
(93 513)
(95 977)
(105 730)
(100 237)
(103 224)
(104 969)
(106 646)
(124 353)
(127 292)
(134 119)
(141 001)
(139 050)
(141 788)
(142 247)
(153 205)
(159 709)
(170 055)
(181 218)
(176 398)
(180 081)
(183 742)
(188 326)
(199 341)
(220 580)
(234 489)
(253 390)
(261 556)
(255 159)
(264 039)
(276 370)
(295 229)
(327 457)
(327 934)
(332 645)
(334 350)
(347 484)
(361 354)
(368 962)
(380 276)
(384 168)
(386 704)
(378 466)
(376 867)
(355 421)
(354 147)
(354 388)
(353 914)
(365 572)
(365 961)
(356 240)
(342 216)
(320 860)
(302 515)
(302 632)
(301 877)
(302 529)
(303 988)
(299 944)
(302 153)
(330 497)
(334 654)
(349 477)
(354 132)
(353 664)
(365 373)
(371 350)
(405 458)
(402 030)
(419 775)
(424 810)
(418 089)
(449 113)
Depreciation & Amortization
(623)
(620)
(620)
(593)
(639)
(677)
0
0
(774)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 069)
(2 150)
(3 123)
(4 356)
(4 626)
(5 133)
(5 307)
(4 907)
(5 024)
(4 729)
(5 232)
(5 207)
(5 360)
(6 662)
(6 918)
(7 671)
(8 257)
(7 739)
(7 931)
(9 057)
(9 488)
(9 867)
(10 282)
(9 969)
(10 027)
(9 877)
(9 889)
(9 376)
(9 393)
(10 184)
(10 323)
(10 821)
(10 913)
(10 559)
(10 504)
(10 528)
(10 500)
(10 280)
(10 166)
(9 822)
(9 692)
(9 549)
(9 481)
(9 671)
(9 775)
(9 086)
(9 113)
(8 997)
(8 854)
(9 735)
(10 111)
(9 947)
Other Operating Expenses
0
(17 333)
(17 332)
(17 331)
0
0
(354)
(202)
0
178
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 332
5 639
11 873
14 614
13 717
16 068
14 673
13 426
13 162
11 789
6 841
4 248
2 437
1 619
10 761
21 037
21 380
24 527
21 719
30 094
50 366
59 311
107 717
162 435
168 340
168 482
138 994
112 169
99 363
95 316
84 111
49 629
42 495
34 114
35 154
42 170
267 930
271 775
261 129
20 666
16 935
10 575
8 735
5 748
5 224
5 295
4 645
8 949
9 844
13 969
13 002
14 558
13 904
14 904
19 650
13 849
Operating Income
18 006
N/A
(370)
N/A
8 535
N/A
15 627
+83%
65 212
+317%
74 358
+14%
70 220
-6%
72 277
+3%
63 368
-12%
65 634
+4%
75 810
+16%
86 507
+14%
101 692
+18%
120 088
+18%
118 400
-1%
113 813
-4%
123 564
+9%
127 174
+3%
135 766
+7%
151 526
+12%
150 382
-1%
161 800
+8%
173 056
+7%
182 483
+5%
215 270
+18%
282 551
+31%
267 958
-5%
258 169
-4%
231 359
-10%
185 208
-20%
204 790
+11%
238 338
+16%
281 655
+18%
292 430
+4%
309 647
+6%
310 902
+0%
329 974
+6%
332 005
+1%
374 327
+13%
408 271
+9%
441 614
+8%
495 610
+12%
537 869
+9%
534 737
-1%
581 003
+9%
621 869
+7%
680 280
+9%
756 780
+11%
795 965
+5%
854 591
+7%
895 336
+5%
986 591
+10%
953 883
-3%
988 308
+4%
977 369
-1%
1 026 767
+5%
1 113 307
+8%
1 127 170
+1%
1 173 901
+4%
1 102 755
-6%
1 253 752
+14%
1 238 460
-1%
1 181 676
-5%
1 198 054
+1%
1 117 463
-7%
1 088 284
-3%
1 120 492
+3%
1 140 560
+2%
1 073 478
-6%
1 055 691
-2%
1 012 410
-4%
1 046 815
+3%
871 371
-17%
1 072 582
+23%
1 042 712
-3%
1 012 208
-3%
838 462
-17%
847 781
+1%
883 264
+4%
871 590
-1%
965 092
+11%
972 001
+1%
1 009 841
+4%
1 040 976
+3%
1 108 228
+6%
1 140 666
+3%
1 201 569
+5%
1 191 388
-1%
1 240 018
+4%
1 254 594
+1%
1 295 775
+3%
1 326 592
+2%
1 370 544
+3%
Pre-Tax Income
Interest Income Expense
(12 471)
(11 475)
(12 370)
(16 282)
(25 019)
(25 063)
(24 365)
(25 731)
(14 859)
(11 502)
(13 373)
(18 233)
(24 100)
(24 759)
(22 417)
(12 372)
(14 252)
(13 047)
(11 483)
(9 903)
(7 287)
(6 989)
(7 188)
(9 452)
(11 933)
(14 253)
(12 937)
(11 392)
(9 078)
(4 761)
(2 113)
4 211
15 347
23 201
34 677
44 354
50 650
55 595
53 970
53 374
49 759
47 297
46 884
46 730
50 662
52 757
53 997
50 179
39 778
34 977
24 918
29 043
38 002
35 992
35 344
28 373
37 653
37 949
34 165
23 612
(326)
(3 273)
2 195
11 191
36 478
46 448
56 670
66 863
59 837
58 702
44 208
38 357
259 019
38 908
56 041
57 599
19 402
(2 450)
(25 249)
(32 759)
(4 934)
1 813
9 234
12 431
9 789
16 671
17 091
21 806
40 078
45 077
65 146
78 735
91 413
Non-Reccuring Items
(17 330)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
304
304
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
888
593
1 355
1 357
1 840
1 415
670
656
446
333
804
327
55
27
(461)
27
27
1
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
271
271
271
271
0
0
0
0
675
0
675
675
69
0
0
0
132
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(8 916)
(8 682)
(8 626)
860
6 233
6 896
6 426
3 346
10 140
9 925
11 430
15 478
9 715
5 828
5 963
12 472
5 854
5 514
5 519
(1 384)
6 880
3 488
3 199
4 016
6 451
7 084
7 920
8 268
7 375
10 466
10 507
6 921
9 347
7 974
8 326
9 376
16 783
15 159
10 941
10 204
0
0
(1)
0
0
1
1
0
(102 081)
(102 081)
(102 081)
(102 081)
(115 267)
(142 491)
(178 413)
(209 880)
(123 480)
(117 609)
(102 255)
(90 601)
(91 074)
(69 721)
(49 155)
(29 341)
(72 524)
0
0
0
(77 608)
(39 399)
(53 917)
(75 915)
(64 199)
(62 691)
(62 731)
(59 597)
(61 888)
(62 524)
(63 563)
(62 921)
(67 742)
(68 372)
(71 230)
(73 320)
(76 896)
(79 671)
(85 268)
(89 489)
(96 682)
(95 886)
(99 157)
(100 755)
(104 058)
Pre-Tax Income
(20 710)
N/A
(20 529)
+1%
(12 463)
+39%
204
N/A
46 427
+22 658%
56 191
+21%
52 281
-7%
49 892
-5%
58 649
+18%
64 055
+9%
73 865
+15%
83 750
+13%
87 307
+4%
101 157
+16%
101 947
+1%
113 914
+12%
115 166
+1%
119 641
+4%
129 801
+8%
140 239
+8%
150 245
+7%
158 570
+6%
169 339
+7%
177 317
+5%
209 788
+18%
275 380
+31%
262 939
-5%
255 043
-3%
230 331
-10%
190 913
-17%
213 858
+12%
250 144
+17%
306 417
+22%
323 605
+6%
352 650
+9%
364 632
+3%
397 538
+9%
402 759
+1%
439 542
+9%
472 153
+7%
491 373
+4%
542 907
+10%
584 752
+8%
581 467
-1%
631 664
+9%
674 627
+7%
734 278
+9%
806 959
+10%
733 662
-9%
787 487
+7%
818 173
+4%
913 553
+12%
876 618
-4%
881 809
+1%
834 300
-5%
845 260
+1%
1 027 480
+22%
1 047 510
+2%
1 105 813
+6%
1 035 767
-6%
1 162 352
+12%
1 165 466
+0%
1 134 716
-3%
1 179 904
+4%
1 081 417
-8%
1 134 732
+5%
1 177 163
+4%
1 207 423
+3%
1 055 707
-13%
1 074 994
+2%
1 002 701
-7%
1 009 257
+1%
1 067 079
+6%
1 049 392
-2%
1 037 377
-1%
1 011 567
-2%
797 817
-21%
784 222
-2%
795 122
+1%
776 567
-2%
892 862
+15%
905 775
+1%
948 648
+5%
980 414
+3%
1 041 176
+6%
1 077 693
+4%
1 132 931
+5%
1 123 732
-1%
1 183 442
+5%
1 203 786
+2%
1 261 764
+5%
1 304 572
+3%
1 357 899
+4%
Net Income
Tax Provision
9 245
9 446
9 487
9 244
(11 559)
(11 944)
(12 419)
(12 088)
(16 581)
(16 346)
(20 135)
(23 713)
(19 609)
(25 360)
(24 677)
(29 944)
(30 503)
(32 330)
(35 818)
(38 577)
(39 956)
(42 021)
(45 759)
(46 611)
(62 067)
(61 706)
(56 457)
(55 186)
(36 687)
(38 953)
(41 118)
(40 700)
(42 618)
(39 728)
(39 830)
(43 984)
(50 839)
(53 333)
(60 136)
(59 286)
(63 448)
(67 807)
(75 895)
(74 735)
(85 395)
(90 656)
(93 226)
(97 139)
(5 985)
(11 145)
(13 051)
(26 559)
(6 841)
18 428
45 753
73 588
(9 631)
(14 798)
(18 780)
(32 146)
(45 226)
(62 704)
(79 286)
(86 693)
(31 672)
(98 755)
(96 986)
(102 436)
(18 505)
(55 952)
(36 841)
(10 396)
(53 660)
(53 130)
(54 742)
(53 813)
(11 091)
(11 901)
(12 476)
(14 066)
(13 089)
(12 777)
(13 922)
(17 547)
(16 839)
(19 775)
(24 942)
(24 099)
(32 093)
(33 212)
(33 169)
(33 294)
(30 731)
Income from Continuing Operations
(11 465)
(11 083)
(2 976)
9 449
34 867
44 248
39 863
37 804
42 068
47 710
53 731
60 038
67 698
75 796
77 269
83 968
84 663
87 310
93 982
101 662
110 289
116 548
123 579
130 706
147 721
213 675
206 482
199 857
193 644
151 960
172 742
209 446
263 799
283 878
312 820
320 647
346 699
349 426
379 406
412 867
427 925
475 101
508 859
506 734
546 270
583 972
641 053
709 822
727 677
776 346
805 125
886 996
869 777
900 237
880 053
918 848
1 017 849
1 032 712
1 087 033
1 003 621
1 117 126
1 102 762
1 055 431
1 093 212
1 049 746
1 035 977
1 080 177
1 104 987
1 037 202
1 019 042
965 860
998 861
1 013 418
996 261
982 635
957 754
786 726
772 321
782 646
762 502
879 773
892 998
934 726
962 867
1 024 338
1 057 918
1 107 989
1 099 632
1 151 349
1 170 573
1 228 595
1 271 277
1 327 167
Income to Minority Interest
159
259
384
225
72
(9)
(65)
(197)
(446)
(491)
(326)
(337)
(471)
(336)
(414)
(385)
(543)
(774)
(659)
(864)
(161)
(46)
(229)
164
97
60
(676)
(1 440)
(1 938)
(1 700)
(729)
(81)
1 124
1 156
569
685
(477)
(953)
(494)
(885)
(732)
(731)
(856)
(714)
741
834
626
666
7 948
10 227
14 395
12 832
3 169
1 971
70
1 443
(7 330)
(8 971)
(11 064)
(11 356)
(3 281)
(5 891)
(10 065)
(14 506)
(16 540)
(17 934)
(15 054)
(18 027)
(20 344)
(18 737)
(20 772)
(20 990)
(88 513)
(91 799)
(92 659)
(88 569)
(17 814)
(14 118)
(13 039)
(14 325)
(18 863)
(18 147)
(17 347)
(17 458)
(19 717)
(19 243)
(20 439)
(19 405)
(20 808)
(19 968)
(20 865)
(23 142)
(24 006)
Net Income (Common)
27 149
N/A
27 631
+2%
35 862
+30%
48 128
+34%
34 939
-27%
44 239
+27%
39 798
-10%
37 608
-6%
41 622
+11%
47 219
+13%
53 405
+13%
59 700
+12%
67 226
+13%
75 461
+12%
76 856
+2%
83 584
+9%
84 120
+1%
86 536
+3%
93 322
+8%
100 796
+8%
110 128
+9%
116 500
+6%
123 349
+6%
130 869
+6%
147 818
+13%
213 734
+45%
205 805
-4%
198 416
-4%
191 705
-3%
150 260
-22%
172 013
+14%
209 365
+22%
264 923
+27%
285 033
+8%
313 388
+10%
321 332
+3%
346 222
+8%
348 474
+1%
378 913
+9%
411 982
+9%
427 193
+4%
474 369
+11%
508 002
+7%
506 020
0%
547 010
+8%
584 805
+7%
641 678
+10%
710 487
+11%
735 624
+4%
786 571
+7%
819 518
+4%
899 826
+10%
872 946
-3%
902 208
+3%
880 123
-2%
920 292
+5%
1 010 520
+10%
1 023 742
+1%
1 075 970
+5%
992 265
-8%
1 113 845
+12%
1 096 872
-2%
1 045 367
-5%
1 078 706
+3%
1 033 205
-4%
1 018 043
-1%
1 065 123
+5%
1 086 960
+2%
1 016 858
-6%
1 000 305
-2%
945 088
-6%
977 871
+3%
924 905
-5%
904 462
-2%
889 976
-2%
869 185
-2%
768 913
-12%
758 203
-1%
769 607
+2%
748 176
-3%
860 910
+15%
874 850
+2%
917 379
+5%
945 409
+3%
1 004 620
+6%
1 038 675
+3%
1 087 550
+5%
1 080 227
-1%
1 130 541
+5%
1 150 605
+2%
1 207 730
+5%
1 248 135
+3%
1 303 161
+4%
EPS (Diluted)
2.31
N/A
2.35
+2%
3.05
+30%
4.09
+34%
2.97
-27%
3.06
+3%
2.72
-11%
3.2
+18%
2.45
-23%
3.32
+36%
3.9
+17%
3.79
-3%
5.5
+45%
5.48
0%
5.58
+2%
6.07
+9%
6.12
+1%
6.28
+3%
6.78
+8%
7.33
+8%
8.01
+9%
8.48
+6%
8.97
+6%
9.51
+6%
10.75
+13%
15.88
+48%
15.4
-3%
14.79
-4%
14.31
-3%
11.32
-21%
12.96
+14%
15.77
+22%
20.07
+27%
21.59
+8%
23.48
+9%
24.34
+4%
26.23
+8%
26.41
+1%
28.71
+9%
31.21
+9%
32.36
+4%
35.93
+11%
38.48
+7%
38.33
0%
41.45
+8%
44.38
+7%
48.72
+10%
53.99
+11%
55.87
+3%
58.55
+5%
60.91
+4%
66.88
+10%
64.93
-3%
67.09
+3%
65.26
-3%
68.34
+5%
75.05
+10%
76.02
+1%
79.9
+5%
69.35
-13%
82.05
+18%
79.77
-3%
76.02
-5%
78.45
+3%
75.14
-4%
74.04
-1%
77.46
+5%
79.05
+2%
73.95
-6%
72.88
-1%
68.87
-6%
86.12
+25%
74.4
-14%
69.5
-7%
73.04
+5%
80.47
+10%
70.89
-12%
57.61
-19%
61.46
+7%
53.28
-13%
65.17
+22%
67.15
+3%
70.6
+5%
72.91
+3%
77.4
+6%
80.45
+4%
84.23
+5%
83.66
-1%
87.57
+5%
89.12
+2%
93.7
+5%
97.01
+4%
101.14
+4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett