Jasa Marga (Persero) Tbk PT
IDX:JSMR

Watchlist Manager
Jasa Marga (Persero) Tbk PT Logo
Jasa Marga (Persero) Tbk PT
IDX:JSMR
Watchlist
Price: 3 810 IDR 0.26% Market Closed
Market Cap: 27.7T IDR

Intrinsic Value

The intrinsic value of one JSMR stock under the Base Case scenario is 10 969.98 IDR. Compared to the current market price of 3 810 IDR, Jasa Marga (Persero) Tbk PT is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JSMR Intrinsic Value
10 969.98 IDR
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Jasa Marga (Persero) Tbk PT

Valuation History Unavailable

Historical valuation for JSMR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Jasa Marga (Persero) Tbk PT
IDX:JSMR
ID
Transportation Infrastructure
Market Cap
27.7T IDR
IPO
Nov 12, 2007
ID
Transportation Infrastructure
Market Cap
27.7T IDR
IPO
Nov 12, 2007
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Jasa Marga (Persero) Tbk PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jasa Marga (Persero) Tbk PT

Current Assets 7.6T
Cash & Short-Term Investments 5.3T
Receivables 1.1T
Other Current Assets 1.1T
Non-Current Assets 135.2T
Long-Term Investments 8.4T
PP&E 484.1B
Intangibles 124.4T
Other Non-Current Assets 1.9T
Efficiency

Free Cash Flow Analysis
Jasa Marga (Persero) Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jasa Marga (Persero) Tbk PT

Revenue
29.1T IDR
Cost of Revenue
-17.6T IDR
Gross Profit
11.6T IDR
Operating Expenses
-2.2T IDR
Operating Income
9.3T IDR
Other Expenses
-4.5T IDR
Net Income
4.8T IDR
Fundamental Scores

JSMR Profitability Score
Profitability Due Diligence

Jasa Marga (Persero) Tbk PT's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
55/100
Profitability
Score

Jasa Marga (Persero) Tbk PT's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

JSMR Solvency Score
Solvency Due Diligence

Jasa Marga (Persero) Tbk PT's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
20/100
Solvency
Score

Jasa Marga (Persero) Tbk PT's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JSMR Price Targets Summary
Jasa Marga (Persero) Tbk PT

Wall Street analysts forecast JSMR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JSMR is 5 765.78 IDR with a low forecast of 5 050 IDR and a high forecast of 6 615 IDR.

Lowest
Price Target
5 050 IDR
33% Upside
Average
Price Target
5 765.78 IDR
51% Upside
Highest
Price Target
6 615 IDR
74% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JSMR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one JSMR stock?

The intrinsic value of one JSMR stock under the Base Case scenario is 10 969.98 IDR.

Is JSMR stock undervalued or overvalued?

Compared to the current market price of 3 810 IDR, Jasa Marga (Persero) Tbk PT is Undervalued by 65%.

Back to Top