Jasa Marga (Persero) Tbk PT
IDX:JSMR

Watchlist Manager
Jasa Marga (Persero) Tbk PT Logo
Jasa Marga (Persero) Tbk PT
IDX:JSMR
Watchlist
Price: 3 570 IDR 0.56%
Market Cap: 25.9T IDR

Relative Value

The Relative Value of one JSMR stock under the Base Case scenario is 14 127.19 IDR. Compared to the current market price of 3 570 IDR, Jasa Marga (Persero) Tbk PT is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JSMR Relative Value
Base Case
14 127.19 IDR
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
72
Median 3Y
1.5
Median 5Y
1.6
Industry
2.1
Forward
1.3
vs History
85
vs Industry
76
Median 3Y
7.7
Median 5Y
10.1
Industry
14.3
Forward
6.5
vs History
96
vs Industry
66
Median 3Y
6.4
Median 5Y
8.7
Industry
7.8
vs History
vs Industry
43
Median 3Y
8.2
Median 5Y
7.5
Industry
16.6
vs History
98
vs Industry
68
Median 3Y
1.1
Median 5Y
1.3
Industry
1.3
vs History
98
vs Industry
48
Median 3Y
3.8
Median 5Y
4.2
Industry
2.8
Forward
3.7
vs History
98
vs Industry
49
Median 3Y
8.6
Median 5Y
10
Industry
7.7
vs History
98
vs Industry
50
Median 3Y
12
Median 5Y
13.2
Industry
9.9
Forward
5.8
vs History
98
vs Industry
62
Median 3Y
12
Median 5Y
13.2
Industry
12.8
Forward
7.8
vs History
96
vs Industry
28
Median 3Y
17.3
Median 5Y
21.9
Industry
9.7
vs History
vs Industry
Median 3Y
-25.9
Median 5Y
-17.2
Industry
15.4
vs History
98
vs Industry
74
Median 3Y
0.7
Median 5Y
0.8
Industry
1

Multiples Across Competitors

JSMR Competitors Multiples
Jasa Marga (Persero) Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Jasa Marga (Persero) Tbk PT
IDX:JSMR
25.9T IDR 0.9 5.4 8.2 8.2
AU
Transurban Group
ASX:TCL
43.1B AUD 11.3 574.5 60 60
IT
Atlantia SpA
F:AU9
18.7B EUR 1.6 2.7 9.9 34.4
CN
China Merchants Expressway Network Technology Holdings Co Ltd
SZSE:001965
81.2B CNY 6.5 15.4 41.1 41.1
CN
Jiangsu Expressway Co Ltd
SSE:600377
76.9B CNY 3.1 15.7 17.3 17.3
FR
Getlink SE
PAR:GET
8.8B EUR 5.5 27.9 19.4 19.4
MX
Aleatica SAB de CV
BMV:ALEATIC
142B MXN 3.1 7.3 4.2 4.3
CN
Shandong Hi-speed Co Ltd
SSE:600350
50.6B CNY 1.8 19.1 21.8 21.8
CN
Zhejiang Expressway Co Ltd
HKEX:576
44.2B HKD 2.2 7.2 5.3 5.3
TW
Taiwan High Speed Rail Corp
TWSE:2633
162.9B TWD 3.1 26.3 10.3 17.1
BR
CCR SA
BOVESPA:CCRO3
27.3B BRL 1.3 21.9 7.7 10.3