JSMR Relative Valuation - Jasa Marga (Persero) Tbk PT

Watchlist Manager

Watchlist

Price: 3 750 IDR 0.27% Market Closed

Market Cap: Rp27.2T

Relative Value

The Relative Value of one JSMR stock under the Base Case scenario is hidden IDR. Compared to the current market price of 3 750 IDR, Jasa Marga (Persero) Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

JSMR Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Jasa Marga (Persero) Tbk PT IDX:JSMR	27.2T IDR	0.9	6.9	9.2	9.2
AU		Transurban Group ASX:TCL	42.6B AUD	11.3	320.8	64.4	64.4
IT	A	Atlantia SpA F:AU9	18.7B EUR	1.6	2.7	9.9	34.4
FR		Getlink SE PAR:GET	9.3B EUR	6	36.3	23.3	23.3
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	66.6B CNY	5.4	13	43.4	43.4
CN		Jiangsu Expressway Co Ltd SSE:600377	61.1B CNY	2.8	13.1	14.5	14.5
MX		Aleatica SAB de CV BMV:ALEATIC	142B MXN	3.1	7.3	4.2	4.3
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	129.5B MXN	6.6	7.7	4.1	4.3
CN		Shandong Hi-speed Co Ltd SSE:600350	49.4B CNY	1.9	18.1	20.7	20.7
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	44.6B HKD	2.1	7.3	5.5	5.5
BR		CCR SA BOVESPA:CCRO3	27.3B BRL	1.3	21.9	7.7	10.3

				Revenue Growth	P/S to Growth
ID		Jasa Marga (Persero) Tbk PT IDX:JSMR	Average P/S: 3.9 0.9	-5%	N/A
AU		Transurban Group ASX:TCL	11.3	5%	2.3
IT	A	Atlantia SpA F:AU9	1.6	-10%	N/A
FR		Getlink SE PAR:GET	6	2%	3
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	5.4	3%	1.8
CN		Jiangsu Expressway Co Ltd SSE:600377	2.8	-3%	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	3.1	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	6.6	3%	2.2
CN		Shandong Hi-speed Co Ltd SSE:600350	1.9	0%	N/A
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	2.1	7%	0.3
BR		CCR SA BOVESPA:CCRO3	1.3	-5%	N/A

				Earnings Growth	PEG
ID		Jasa Marga (Persero) Tbk PT IDX:JSMR	Average P/E: 41.4 6.9	-2%	N/A
AU		Transurban Group ASX:TCL	320.8	83%	3.9
IT	A	Atlantia SpA F:AU9	2.7	24%	0.1
FR		Getlink SE PAR:GET	36.3	1%	36.3
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	13	4%	3.2
CN		Jiangsu Expressway Co Ltd SSE:600377	13.1	1%	13.1
MX		Aleatica SAB de CV BMV:ALEATIC	7.3	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	7.7	1%	7.7
CN		Shandong Hi-speed Co Ltd SSE:600350	18.1	12%	1.5
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	7.3	3%	2.4
BR		CCR SA BOVESPA:CCRO3	21.9	37%	0.6

				EBITDA Growth	EV/EBITDA to Growth
ID		Jasa Marga (Persero) Tbk PT IDX:JSMR	Average EV/EBITDA: 18.8 9.2	19%	0.5
AU		Transurban Group ASX:TCL	64.4	51%	1.3
IT	A	Atlantia SpA F:AU9	9.9	3%	3.3
FR		Getlink SE PAR:GET	23.3	13%	1.8
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	43.4	52%	0.8
CN		Jiangsu Expressway Co Ltd SSE:600377	14.5	20%	0.7
MX		Aleatica SAB de CV BMV:ALEATIC	4.2	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	4.1	4%	1
CN		Shandong Hi-speed Co Ltd SSE:600350	20.7	29%	0.7
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.5	7%	0.8
BR		CCR SA BOVESPA:CCRO3	7.7	22%	0.4

				EBIT Growth	EV/EBIT to Growth
ID		Jasa Marga (Persero) Tbk PT IDX:JSMR	Average EV/EBIT: 21.3 9.2	7%	1.3
AU		Transurban Group ASX:TCL	64.4	26%	2.5
IT	A	Atlantia SpA F:AU9	34.4	18%	1.9
FR		Getlink SE PAR:GET	23.3	2%	11.7
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	43.4	19%	2.3
CN		Jiangsu Expressway Co Ltd SSE:600377	14.5	6%	2.4
MX		Aleatica SAB de CV BMV:ALEATIC	4.3	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	4.3	6%	0.7
CN		Shandong Hi-speed Co Ltd SSE:600350	20.7	9%	2.3
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.5	11%	0.5
BR		CCR SA BOVESPA:CCRO3	10.3	22%	0.5

Jasa Marga (Persero) Tbk PT
IDX:JSMR

Relative Value

Valuation Multiples

Multiples Across Competitors

JSMR Competitors Multiples
Jasa Marga (Persero) Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Jasa Marga (Persero) Tbk PT IDX:JSMR

Relative Value

Valuation Multiples

Multiples Across Competitors

JSMR Competitors Multiples Jasa Marga (Persero) Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Jasa Marga (Persero) Tbk PT
IDX:JSMR

JSMR Competitors Multiples
Jasa Marga (Persero) Tbk PT Competitors