Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
J

Jakarta Setiabudi Internasional Tbk PT
IDX:JSPT

Watchlist Manager
Jakarta Setiabudi Internasional Tbk PT
IDX:JSPT
Watchlist
Price: 2 500 IDR -2.72% Market Closed
Market Cap: Rp5.8T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+109%
5Y
+217%
10Y
+91%
Operating Income
+
3Y
+373%
5Y
-
10Y
+93%
Net Income
+
3Y
-
5Y
-
10Y
+18%

Earnings Waterfall
Jakarta Setiabudi Internasional Tbk PT

Income Statement
Jakarta Setiabudi Internasional Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30 876
0
0
0
107 230
0
0
0
124 438
59 375
111 296
162 999
228 331
231 969
242 258
328 882
246 772
430 006
0
0
Revenue
433 066
N/A
441 882
+2%
471 285
+7%
462 040
-2%
466 817
+1%
475 225
+2%
455 100
-4%
528 415
+16%
535 329
+1%
554 988
+4%
603 744
+9%
578 104
-4%
657 953
+14%
695 704
+6%
697 784
+0%
742 996
+6%
811 763
+9%
857 662
+6%
884 986
+3%
918 888
+4%
924 051
+1%
920 470
0%
934 731
+2%
923 884
-1%
958 100
+4%
978 949
+2%
1 002 267
+2%
1 023 272
+2%
1 037 229
+1%
1 056 251
+2%
1 066 575
+1%
1 059 705
-1%
1 073 202
+1%
1 154 815
+8%
1 157 487
+0%
1 160 736
+0%
1 206 665
+4%
1 282 857
+6%
1 325 222
+3%
1 394 003
+5%
1 267 683
-9%
1 284 443
+1%
1 273 718
-1%
1 294 410
+2%
1 334 782
+3%
1 317 935
-1%
1 322 316
+0%
1 296 191
-2%
1 136 469
-12%
1 085 812
-4%
1 059 406
-2%
1 024 586
-3%
1 078 595
+5%
1 099 349
+2%
1 104 866
+1%
1 135 405
+3%
1 122 241
-1%
1 114 892
-1%
1 401 594
+26%
1 395 419
0%
1 535 734
+10%
1 565 401
+2%
1 314 349
-16%
1 366 410
+4%
1 295 695
-5%
1 254 331
-3%
1 038 401
-17%
781 878
-25%
590 038
-25%
461 333
-22%
497 333
+8%
489 516
-2%
552 781
+13%
582 713
+5%
689 024
+18%
1 184 019
+72%
1 376 551
+16%
1 602 774
+16%
1 782 049
+11%
1 703 336
-4%
1 774 897
+4%
1 855 126
+5%
2 079 149
+12%
2 213 334
+6%
2 402 430
+9%
2 485 439
+3%
2 455 379
-1%
2 475 436
+1%
Gross Profit
Cost of Revenue
(138 917)
(147 064)
(162 674)
(161 631)
(171 500)
(171 905)
(171 459)
(216 006)
(219 530)
(239 468)
(276 340)
(261 977)
(308 299)
(321 657)
(307 943)
(313 782)
(327 242)
(330 327)
(329 858)
(333 919)
(329 542)
(321 108)
(318 002)
(307 797)
(324 091)
(336 202)
(344 224)
(344 220)
(339 661)
(339 430)
(338 911)
(336 899)
(322 852)
(384 225)
(390 096)
(389 851)
(421 435)
(466 701)
(487 875)
(526 254)
(448 725)
(454 750)
(456 068)
(465 602)
(472 534)
(468 126)
(463 587)
(447 545)
(351 671)
(322 012)
(301 449)
(282 787)
(326 288)
(334 283)
(337 723)
(348 365)
(344 542)
(342 373)
(370 190)
(368 029)
(398 294)
(417 051)
(410 715)
(423 924)
(415 094)
(412 848)
(352 749)
(296 242)
(236 627)
(189 161)
(197 508)
(190 860)
(220 465)
(231 939)
(256 654)
(406 417)
(451 406)
(509 173)
(564 129)
(534 870)
(568 885)
(592 092)
(676 256)
(705 039)
(792 308)
(821 369)
(799 587)
(804 560)
Gross Profit
294 149
N/A
294 819
+0%
308 611
+5%
300 409
-3%
295 317
-2%
303 320
+3%
283 641
-6%
312 409
+10%
315 799
+1%
315 519
0%
327 403
+4%
316 126
-3%
349 654
+11%
374 047
+7%
389 840
+4%
429 213
+10%
484 520
+13%
527 334
+9%
555 128
+5%
584 969
+5%
594 509
+2%
599 362
+1%
616 728
+3%
616 086
0%
634 010
+3%
642 746
+1%
658 044
+2%
679 054
+3%
697 568
+3%
716 822
+3%
727 664
+2%
722 805
-1%
750 350
+4%
770 590
+3%
767 392
0%
770 886
+0%
785 229
+2%
816 157
+4%
837 347
+3%
867 749
+4%
818 957
-6%
829 692
+1%
817 649
-1%
828 806
+1%
862 249
+4%
849 808
-1%
858 728
+1%
848 645
-1%
784 798
-8%
763 798
-3%
757 955
-1%
741 799
-2%
752 306
+1%
765 068
+2%
767 145
+0%
787 041
+3%
777 699
-1%
772 518
-1%
1 031 403
+34%
1 027 389
0%
1 137 440
+11%
1 148 349
+1%
903 634
-21%
942 487
+4%
880 601
-7%
841 484
-4%
685 652
-19%
485 636
-29%
353 411
-27%
272 172
-23%
299 825
+10%
298 656
0%
332 316
+11%
350 774
+6%
432 370
+23%
777 603
+80%
925 145
+19%
1 093 601
+18%
1 217 920
+11%
1 168 465
-4%
1 206 012
+3%
1 263 034
+5%
1 402 892
+11%
1 508 296
+8%
1 610 122
+7%
1 664 070
+3%
1 655 792
0%
1 670 875
+1%
Operating Income
Operating Expenses
(316 050)
(312 255)
(314 255)
(326 930)
(331 147)
(334 434)
(338 688)
(353 530)
(361 332)
(365 332)
(370 097)
(364 231)
(353 974)
(359 865)
(366 851)
(382 601)
(403 213)
(414 685)
(421 263)
(431 140)
(446 369)
(449 585)
(453 500)
(448 397)
(427 176)
(423 909)
(426 675)
(435 727)
(437 910)
(451 997)
(455 371)
(452 323)
(483 739)
(502 456)
(510 421)
(517 005)
(487 121)
(504 157)
(504 166)
(514 163)
(514 024)
(509 995)
(494 826)
(488 227)
(470 065)
(474 900)
(490 150)
(501 333)
(482 614)
(483 324)
(496 118)
(488 616)
(504 344)
(513 672)
(510 275)
(520 530)
(512 637)
(508 696)
(528 537)
(539 604)
(578 198)
(620 158)
(635 030)
(658 405)
(684 262)
(671 451)
(625 351)
(562 381)
(494 458)
(448 548)
(475 697)
(490 931)
(534 781)
(566 095)
(577 061)
(635 493)
(668 650)
(716 929)
(772 861)
(800 996)
(749 147)
(776 712)
(809 445)
(853 228)
(964 232)
(981 544)
(995 059)
(999 052)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(64 620)
(238 098)
(198 564)
(239 136)
(226 856)
(226 775)
(272 897)
(333 693)
(400 517)
(416 115)
(416 494)
(425 111)
(416 154)
(434 590)
(439 893)
(437 355)
(445 806)
(437 145)
(434 401)
(453 130)
(464 739)
(504 309)
(536 808)
(533 842)
(535 784)
(520 907)
(503 265)
(452 979)
(391 905)
(299 782)
(277 055)
(286 403)
(273 670)
(284 493)
(290 411)
(301 925)
(362 696)
(417 536)
(471 958)
(534 359)
(563 384)
(565 401)
(579 488)
(602 394)
(637 657)
(693 198)
(709 518)
(723 254)
(735 342)
Depreciation & Amortization
(9 816)
(5 462)
(9 816)
(10 139)
(9 816)
(8 453)
(7 716)
(6 979)
(8 667)
(9 742)
(10 192)
(10 642)
(8 667)
(8 668)
(8 668)
(8 668)
(8 667)
(7 699)
(6 730)
(5 761)
(4 794)
(4 792)
(4 792)
(4 792)
(4 794)
(3 717)
(2 642)
(1 567)
(492)
0
0
0
(616)
0
0
0
0
0
0
(18 392)
(71 641)
(50 193)
(65 027)
(62 064)
(62 058)
(64 223)
(66 275)
(68 015)
(69 013)
(69 581)
(69 882)
(69 652)
(70 304)
(73 923)
(77 003)
(78 567)
(79 469)
(78 254)
(77 680)
(78 923)
(82 098)
(100 551)
(117 184)
(139 408)
(164 462)
(168 317)
(173 735)
(173 434)
(191 275)
(218 499)
(232 559)
(246 136)
(241 280)
(261 025)
(260 293)
(261 135)
(266 997)
(271 039)
(269 773)
(266 543)
(254 755)
(259 774)
(261 539)
(308 109)
(270 686)
(278 109)
(274 628)
(227 775)
Other Operating Expenses
(306 235)
(306 793)
(304 439)
(316 791)
(321 330)
(325 981)
(330 972)
(346 550)
(352 665)
(355 589)
(359 904)
(353 589)
(345 308)
(351 198)
(358 184)
(373 935)
(394 545)
(406 988)
(414 535)
(425 380)
(441 575)
(444 793)
(448 707)
(443 604)
(422 382)
(420 190)
(424 033)
(434 160)
(437 417)
(451 997)
(455 371)
(452 323)
(483 123)
(502 456)
(510 421)
(517 005)
(487 121)
(504 158)
(504 166)
(431 153)
(204 284)
(261 239)
(190 665)
(199 306)
(181 231)
(137 782)
(90 183)
(32 801)
2 514
2 751
(1 126)
(2 809)
549
144
4 084
3 844
3 977
3 958
2 271
4 058
8 208
17 199
15 996
16 787
1 107
132
1 362
2 959
(3 401)
47 006
43 264
28 875
(9 008)
(14 659)
(14 843)
(11 662)
15 883
26 068
31 272
28 931
71 009
62 550
54 488
92 538
(347)
6 082
2 823
(35 934)
Operating Income
(21 902)
N/A
(17 437)
+20%
(5 645)
+68%
(26 521)
-370%
(35 830)
-35%
(31 114)
+13%
(55 048)
-77%
(41 122)
+25%
(45 533)
-11%
(49 813)
-9%
(42 693)
+14%
(48 104)
-13%
(4 320)
+91%
14 182
N/A
22 989
+62%
46 612
+103%
81 308
+74%
112 649
+39%
133 865
+19%
153 829
+15%
148 140
-4%
149 777
+1%
163 229
+9%
167 690
+3%
206 834
+23%
218 839
+6%
231 369
+6%
243 327
+5%
259 658
+7%
264 824
+2%
272 293
+3%
270 482
-1%
266 611
-1%
268 133
+1%
256 969
-4%
253 879
-1%
298 109
+17%
311 999
+5%
333 181
+7%
353 586
+6%
304 934
-14%
319 697
+5%
322 823
+1%
340 580
+6%
392 184
+15%
374 908
-4%
368 578
-2%
347 312
-6%
302 184
-13%
280 476
-7%
261 839
-7%
253 184
-3%
247 962
-2%
251 395
+1%
256 869
+2%
266 510
+4%
265 062
-1%
263 821
0%
502 865
+91%
487 783
-3%
559 241
+15%
528 191
-6%
268 604
-49%
284 082
+6%
196 339
-31%
170 033
-13%
60 301
-65%
(76 744)
N/A
(141 047)
-84%
(156 628)
-11%
(156 125)
+0%
(172 528)
-11%
(202 465)
-17%
(215 321)
-6%
(144 692)
+33%
142 109
N/A
256 495
+80%
376 671
+47%
445 059
+18%
367 469
-17%
456 865
+24%
486 322
+6%
593 448
+22%
655 067
+10%
645 891
-1%
682 526
+6%
660 733
-3%
671 823
+2%
Pre-Tax Income
Interest Income Expense
17 478
9 691
76 142
100 645
52 451
48 658
(63 865)
(86 483)
(55 039)
(34 937)
(31 344)
(9 744)
(20 295)
(48 570)
(31 444)
(56 920)
(85 279)
(70 828)
(77 743)
(66 138)
(134 889)
(167 005)
(113 144)
(87 373)
15 986
51 919
9 286
(8 131)
(19 995)
(20 114)
(20 858)
(20 471)
(22 260)
(24 657)
(27 811)
(24 488)
(17 293)
(14 456)
(10 704)
(19 897)
(55 971)
(42 134)
(46 898)
(33 065)
(3 398)
(14 768)
(10 606)
(24 323)
(12 207)
(9 114)
(9 787)
1 474
(7 649)
(9 645)
(11 463)
(17 579)
(19 598)
(26 282)
(27 312)
(32 873)
(35 720)
(31 263)
(35 807)
(37 545)
(27 695)
(211 568)
(66 106)
(106 692)
(94 794)
33 214
(129 783)
(89 000)
(121 915)
(93 702)
(146 875)
(191 111)
(301 146)
(288 349)
(211 296)
(270 652)
(171 807)
(270 275)
(387 056)
(220 079)
(267 117)
(227 854)
(137 259)
(244 897)
Non-Reccuring Items
(5 829)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35
0
0
0
0
22
25
0
33
2 080
1 917
0
(33)
(2 022)
(1 623)
0
0
(50)
(305)
0
0
(30)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
12 789
12 789
233
21
38
40
74
81
(9 690)
0
(3 012)
(3 003)
5 306
0
(1 317)
85 602
87 108
0
87 310
964
940
0
0
394
496
0
885
849
523
939
18 168
18 054
17 894
18 017
542
903
819
754
687
270
694
730
531
1 461
0
2 255
2 445
1 398
0
0
0
3 295
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(11 070)
(10 596)
(8 122)
(7 784)
(13 549)
(15 228)
(18 651)
(17 310)
(17 403)
(24 054)
(8 846)
(11 183)
(3 621)
40
(9 953)
(18 566)
(10 291)
75 857
(13 649)
359
(6 783)
(6 063)
(10 155)
(17 695)
(10 311)
(9 287)
(7 062)
(14 387)
(11 615)
(13 027)
(13 578)
(5 597)
(2 087)
(265)
1 793
1 282
1 629
465
(1 364)
36 520
37 947
37 660
37 007
(2 349)
3 225
511
3 273
4 762
(41 187)
(46 162)
(51 158)
(59 447)
(36 110)
(36 120)
(36 342)
(36 685)
(35 081)
(35 205)
(42 213)
(42 782)
(36 823)
(36 664)
(30 144)
(29 307)
(35 067)
(28 937)
(27 239)
(25 891)
(27 655)
(34 129)
(32 895)
(31 379)
(22 223)
(18 020)
(17 077)
(23 417)
(31 138)
(25 838)
(27 832)
(23 512)
(29 485)
(31 234)
(34 449)
(35 839)
(40 849)
(42 406)
(42 194)
(42 961)
Pre-Tax Income
(8 534)
N/A
(5 553)
+35%
62 607
N/A
66 360
+6%
3 109
-95%
2 355
-24%
(137 490)
N/A
(144 834)
-5%
(127 664)
+12%
(108 804)
+15%
(85 896)
+21%
(72 035)
+16%
(22 931)
+68%
(34 348)
-50%
(19 724)
+43%
56 728
N/A
72 846
+28%
117 678
+62%
129 781
+10%
89 012
-31%
7 409
-92%
(23 291)
N/A
39 930
N/A
63 015
+58%
213 005
+238%
261 471
+23%
234 476
-10%
221 657
-5%
228 571
+3%
232 623
+2%
256 026
+10%
262 469
+3%
260 158
-1%
261 229
+0%
231 494
-11%
231 576
+0%
283 263
+22%
298 761
+5%
321 800
+8%
370 480
+15%
287 604
-22%
315 954
+10%
313 463
-1%
306 627
-2%
392 011
+28%
362 906
-7%
363 689
+0%
329 147
-9%
248 791
-24%
225 235
-9%
200 894
-11%
198 505
-1%
204 203
+3%
205 630
+1%
209 086
+2%
212 270
+2%
210 383
-1%
202 366
-4%
435 419
+115%
414 044
-5%
486 699
+18%
460 231
-5%
200 631
-56%
215 607
+7%
133 577
-38%
(70 472)
N/A
(33 095)
+53%
(209 632)
-533%
(263 496)
-26%
(157 543)
+40%
(318 832)
-102%
(292 921)
+8%
(346 604)
-18%
(327 042)
+6%
(308 644)
+6%
(72 419)
+77%
(75 789)
-5%
62 485
N/A
205 932
+230%
73 305
-64%
255 573
+249%
184 814
-28%
171 943
-7%
399 148
+132%
337 924
-15%
412 267
+22%
481 280
+17%
383 965
-20%
Net Income
Tax Provision
(4 280)
(5 591)
(44 172)
(58 504)
(32 415)
(32 784)
18 403
15 849
(10 121)
(13 110)
(15 712)
(11 987)
(7 151)
(7 134)
(4 168)
(4 757)
(27 847)
(30 065)
(33 310)
(33 946)
(44 863)
(45 146)
(47 294)
(47 920)
(64 840)
(66 232)
(68 871)
(67 714)
(58 457)
(58 103)
(67 781)
(69 545)
(59 950)
(58 949)
(47 148)
(47 234)
(48 029)
(50 310)
(51 623)
(53 463)
(79 532)
(80 803)
(83 067)
(85 640)
(75 076)
(75 993)
(75 669)
(84 319)
(37 787)
(31 749)
(29 956)
(20 120)
(34 773)
(34 479)
(31 363)
(31 780)
(31 170)
(32 824)
(35 583)
(33 958)
(19 803)
(12 906)
(15 359)
(10 729)
9 932
7 314
11 880
12 331
27 723
(39 968)
(33 190)
(30 172)
13 237
15 513
11 090
10 159
23 596
22 724
(3 143)
(10 725)
(20 843)
(20 277)
8 325
17 235
(27 509)
(38 231)
(64 115)
(100 114)
Income from Continuing Operations
(12 814)
(11 144)
18 436
7 857
(29 306)
(30 429)
(119 088)
(128 986)
(137 785)
(121 913)
(101 607)
(84 021)
(30 082)
(41 481)
(23 892)
51 970
44 999
87 610
96 469
55 066
(37 454)
(68 436)
(7 363)
15 095
148 165
195 239
165 605
153 944
170 114
174 520
188 244
192 922
200 208
202 280
184 347
184 343
235 234
248 451
270 177
317 017
208 071
235 152
230 396
220 987
316 935
286 911
288 020
244 828
211 004
193 487
170 937
178 384
169 430
171 150
177 723
180 490
179 213
169 542
399 836
380 087
466 896
447 326
185 272
204 877
143 509
(63 158)
(21 215)
(197 301)
(235 773)
(141 782)
(296 293)
(267 364)
(333 366)
(311 529)
(297 553)
(62 260)
(52 194)
85 208
202 789
62 580
234 730
164 536
180 268
416 383
310 415
374 036
417 165
283 852
Income to Minority Interest
23 543
23 275
(20 866)
(21 923)
(8 347)
(7 151)
23 075
21 762
17 651
15 178
10 045
9 933
(5 565)
(6 093)
(13 051)
(18 226)
(18 340)
(28 483)
(29 166)
(38 949)
(17 825)
(12 060)
(31 749)
(33 688)
(68 857)
(80 151)
(67 086)
(60 970)
(62 989)
(60 778)
(65 193)
(67 205)
(58 492)
(58 148)
(51 880)
(51 967)
(60 918)
(64 785)
(66 827)
(74 049)
(44 690)
(55 838)
(44 566)
(41 997)
(61 099)
(38 926)
(44 624)
(28 418)
(34 415)
(40 314)
(39 313)
(47 607)
(44 873)
(44 465)
(49 090)
(51 679)
(47 496)
(42 464)
(140 984)
(129 899)
(166 814)
(161 104)
(49 699)
(58 507)
(32 605)
52 366
23 564
87 842
92 558
77 586
143 152
125 779
122 959
112 655
108 863
8 584
7 143
(40 578)
(89 990)
(22 285)
(43 492)
(21 757)
(16 989)
(45 484)
(49 078)
(55 436)
(52 562)
(27 867)
Net Income (Common)
28 942
N/A
30 345
+5%
15 784
-48%
(21 871)
N/A
(37 652)
-72%
(37 580)
+0%
(96 013)
-155%
(107 224)
-12%
(120 134)
-12%
(106 735)
+11%
(91 562)
+14%
(74 088)
+19%
(35 648)
+52%
(47 575)
-33%
(36 944)
+22%
33 744
N/A
26 659
-21%
59 129
+122%
67 305
+14%
16 118
-76%
(55 280)
N/A
(80 496)
-46%
(39 112)
+51%
(18 593)
+52%
79 307
N/A
115 088
+45%
98 518
-14%
92 973
-6%
107 125
+15%
113 742
+6%
123 052
+8%
125 718
+2%
141 716
+13%
144 132
+2%
132 467
-8%
132 376
0%
174 316
+32%
183 667
+5%
203 351
+11%
242 969
+19%
163 381
-33%
179 313
+10%
185 829
+4%
178 989
-4%
255 836
+43%
247 985
-3%
243 396
-2%
216 411
-11%
176 589
-18%
153 174
-13%
131 626
-14%
130 778
-1%
124 558
-5%
126 685
+2%
128 633
+2%
128 812
+0%
131 717
+2%
127 079
-4%
258 852
+104%
250 187
-3%
300 083
+20%
286 221
-5%
135 573
-53%
146 371
+8%
110 903
-24%
(10 792)
N/A
2 349
N/A
(109 459)
N/A
(143 215)
-31%
(107 818)
+25%
(196 762)
-82%
(185 206)
+6%
(210 408)
-14%
(198 874)
+5%
(188 690)
+5%
(53 676)
+72%
(45 050)
+16%
44 630
N/A
112 799
+153%
40 295
-64%
191 237
+375%
142 779
-25%
163 279
+14%
370 899
+127%
261 337
-30%
318 600
+22%
364 604
+14%
255 985
-30%
EPS (Diluted)
12.48
N/A
13.08
+5%
6.8
-48%
-9.43
N/A
-16.24
-72%
-16.21
+0%
-41.41
-155%
-46.25
-12%
-51.81
-12%
-46.04
+11%
-39.49
+14%
-31.95
+19%
-15.37
+52%
-20.51
-33%
-15.93
+22%
14.56
N/A
11.5
-21%
25.5
+122%
29.03
+14%
6.95
-76%
-23.84
N/A
-34.71
-46%
-16.87
+51%
-8.02
+52%
34.2
N/A
49.63
+45%
42.49
-14%
40.1
-6%
46.2
+15%
49.06
+6%
53.07
+8%
54.22
+2%
61.12
+13%
62.16
+2%
57.13
-8%
57.09
0%
75.18
+32%
79.21
+5%
87.7
+11%
104.78
+19%
70.46
-33%
77.33
+10%
80.14
+4%
77.19
-4%
110.33
+43%
106.94
-3%
104.96
-2%
93.33
-11%
76.16
-18%
66.06
-13%
56.77
-14%
56.4
-1%
53.72
-5%
54.63
+2%
55.47
+2%
55.55
+0%
56.81
+2%
54.81
-4%
111.64
+104%
107.9
-3%
129.42
+20%
123.44
-5%
58.47
-53%
63.13
+8%
47.83
-24%
-4.65
N/A
1.01
N/A
-47.21
N/A
-61.76
-31%
-46.49
+25%
-84.85
-83%
-79.87
+6%
-90.74
-14%
-85.77
+5%
-81.38
+5%
-23.15
+72%
-19.43
+16%
19.25
N/A
48.65
+153%
17.38
-64%
82.47
+375%
61.58
-25%
70.42
+14%
159.96
+127%
112.71
-30%
137.4
+22%
157.24
+14%
110.4
-30%

See Also

Summary
JSPT intrinsic value, competitors valuation, and company profile.
DCF Valuation
JSPT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JSPT stock valuation using valuation multiples.
Wall Street Estimates
JSPT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JSPT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.