Kedawung Setia Industrial Tbk PT
IDX:KDSI

Watchlist Manager
Kedawung Setia Industrial Tbk PT Logo
Kedawung Setia Industrial Tbk PT
IDX:KDSI
Watchlist
Price: 452 IDR
Market Cap: Rp732.2B

Relative Value

The Relative Value of one KDSI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 452 IDR, Kedawung Setia Industrial Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KDSI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KDSI Competitors Multiples
Kedawung Setia Industrial Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Kedawung Setia Industrial Tbk PT
IDX:KDSI
732.2B IDR 0.3 21.6 12.8 12.8
CH
Amcor PLC
ASX:AMCDD
144.6B AUD 5.7 169.9 30.6 49.5
IE
Smurfit WestRock PLC
NYSE:SW
22.9B USD 0.5 24.8 6.3 11.2
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
7.9B CNY 5.4 27.7 24.2 24.2
ID
PT Solusi Kemasan Digital Tbk
IDX:PACK
17.6T IDR 213 4 584.9 2 934.9 2 934.9
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
6.7B CNY 3.8 28.7 26.9 26.9
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
12.1T IDR 1.5 -11.7 -29.8 -29.8
CN
ZRP Printing Group Co Ltd
SZSE:301223
3.9B CNY 1.2 23 17.1 17.1
CN
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
3.8B CNY 1.5 29.7 16.5 16.5
US
Eightco Holdings Inc
NASDAQ:OCTO
446.1m USD 11.2 -118 -111.9 -70.3
CN
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
2.7B CNY 1.5 379.6 -690.8 -690.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Kedawung Setia Industrial Tbk PT
IDX:KDSI
Average EV/EBITDA: 383.7
12.8
N/A N/A
CH
Amcor PLC
ASX:AMCDD
30.6
29%
1.1
IE
Smurfit WestRock PLC
NYSE:SW
6.3
27%
0.2
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
24.2
N/A N/A
ID
P
PT Solusi Kemasan Digital Tbk
IDX:PACK
2 934.9
N/A N/A
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
26.9
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -29.8 N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
17.1
N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
16.5
26%
0.6
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -111.9 N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -690.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Kedawung Setia Industrial Tbk PT
IDX:KDSI
Average EV/EBIT: 386.6
12.8
N/A N/A
CH
Amcor PLC
ASX:AMCDD
49.5
34%
1.5
IE
Smurfit WestRock PLC
NYSE:SW
11.2
32%
0.4
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
24.2
N/A N/A
ID
P
PT Solusi Kemasan Digital Tbk
IDX:PACK
2 934.9
N/A N/A
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
26.9
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -29.8 N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
17.1
N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
16.5
21%
0.8
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -70.3 N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -690.8 N/A N/A