Kedawung Setia Industrial Tbk PT
IDX:KDSI

Watchlist Manager
Kedawung Setia Industrial Tbk PT Logo
Kedawung Setia Industrial Tbk PT
IDX:KDSI
Watchlist
Price: 442 IDR -1.34% Market Closed
Market Cap: Rp716B

Relative Value

The Relative Value of one KDSI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 442 IDR, Kedawung Setia Industrial Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KDSI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KDSI Competitors Multiples
Kedawung Setia Industrial Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Kedawung Setia Industrial Tbk PT
IDX:KDSI
716B IDR 0.3 21.1 12.5 12.5
CH
Amcor PLC
ASX:AMCDD
125B AUD 4.5 148 35.8 61.5
IE
Smurfit WestRock PLC
NYSE:SW
18.9B USD 0.6 27.1 6.6 14.1
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
8.5B CNY 5.2 26.3 23 23
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
5.8B CNY 3.2 24.3 22.6 22.6
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
12.1T IDR 1.5 -10.6 -33.5 -33.5
CN
ZRP Printing Group Co Ltd
SZSE:301223
3.9B CNY 1.2 22.9 16.7 16.7
CN
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
3.3B CNY 1.3 25.5 14.4 14.4
US
Eightco Holdings Inc
NASDAQ:OCTO
446.1m USD 11.2 -118 -111.9 -70.3
CN
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
2.4B CNY 1.4 335.9 -619.3 -619.3
ID
PT Solusi Kemasan Digital Tbk
IDX:PACK
5.3T IDR 70.3 1 513.5 882.5 882.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Kedawung Setia Industrial Tbk PT
IDX:KDSI
Average EV/EBITDA: 126.8
12.5
N/A N/A
CH
Amcor PLC
ASX:AMCDD
35.8
28%
1.3
IE
Smurfit WestRock PLC
NYSE:SW
6.6
9%
0.7
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
23
N/A N/A
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
22.6
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -33.5 N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
16.7
N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
14.4
26%
0.6
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -111.9 N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -619.3 N/A N/A
ID
P
PT Solusi Kemasan Digital Tbk
IDX:PACK
882.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Kedawung Setia Industrial Tbk PT
IDX:KDSI
Average EV/EBIT: 130.9
12.5
N/A N/A
CH
Amcor PLC
ASX:AMCDD
61.5
35%
1.8
IE
Smurfit WestRock PLC
NYSE:SW
14.1
16%
0.9
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
23
N/A N/A
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
22.6
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -33.5 N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
16.7
N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
14.4
21%
0.7
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -70.3 N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -619.3 N/A N/A
ID
P
PT Solusi Kemasan Digital Tbk
IDX:PACK
882.5
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett