Kedawung Setia Industrial Tbk PT
IDX:KDSI

Watchlist Manager
Kedawung Setia Industrial Tbk PT Logo
Kedawung Setia Industrial Tbk PT
IDX:KDSI
Watchlist
Price: 444 IDR 0.91% Market Closed
Market Cap: Rp719.3B

EV/EBIT

13.7
Current
175%
More Expensive
vs 3-y average of 5

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
13.7
=
Enterprise Value
Rp741.5B
/
EBIT
Rp54.4B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
13.7
=
Enterprise Value
Rp741.5B
/
EBIT
Rp54.4B

Valuation Scenarios

Kedawung Setia Industrial Tbk PT is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (5), the stock would be worth Rp161.43 (64% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-82%
Maximum Upside
+89%
Average Downside
25%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 13.7 Rp444
0%
3-Year Average 5 Rp161.43
-64%
5-Year Average 2.4 Rp78.6
-82%
Industry Average 25.9 Rp839.57
+89%
Country Average 7.8 Rp252.05
-43%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Kedawung Setia Industrial Tbk PT
IDX:KDSI
Average EV/EBIT: 798.9
13.7
N/A N/A
CH
Amcor PLC
ASX:AMCDD
63.2
36%
1.8
IE
Smurfit WestRock PLC
NYSE:SW
15.2
16%
0.9
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
25.9
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -44.3 N/A N/A
CN
Hefei Hengxin Life Science and Technology Co Ltd
SZSE:301501
22.7
N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
16.2
N/A N/A
ID
P
PT Solusi Kemasan Digital Tbk
IDX:PACK
6 219.8
N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
14.6
21%
0.7
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -70.3 N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -631.5 N/A N/A

Market Distribution

In line with most companies in Indonesia
Percentile
69th
Based on 701 companies
69th percentile
13.7
Low
0 — 4.4
Typical Range
4.4 — 13.9
High
13.9 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 4.4
Median 7.8
70th Percentile 13.9
Max 1 547 003.1

Kedawung Setia Industrial Tbk PT
Glance View

Market Cap
719.3B IDR
Industry
Packaging

PT Kedawung Setia Industrial Tbk is engaged in the manufacture and sale of enamelware, stainless steel, aluminum, plastic goods, and handicrafts. The company is headquartered in Surabaya, Jawa Timur and currently employs 1,398 full-time employees. The firm is involved in the manufacturing of corrugated paper boxes and board packaging industry. The company is construction activities include building design and real estate development. Its general trading activities include import and export, international and local, of all goods that can be traded. The company is also engaged in freight and warehousing, which includes other land transportation for passengers. The company is involved in agriculture, which includes tropical and subtropical fruit farming, oil-containing fruit plantations and agricultural support services. Its segments include enamel houseware and corrugated carton box. Its other business segments include egg tray products. Its products include KSI KSI cookware and KSI corrugated carton box.

KDSI Intrinsic Value
419.89 IDR
Overvaluation 5%
Intrinsic Value
Price Rp444
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett