Kalbe Farma Tbk PT
IDX:KLBF
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 015
1 600
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Kalbe Farma Tbk PT
| Current Assets | 18T |
| Cash & Short-Term Investments | 4.2T |
| Receivables | 5.8T |
| Other Current Assets | 8T |
| Non-Current Assets | 12.1T |
| Long-Term Investments | 573.3B |
| PP&E | 8.7T |
| Intangibles | 2.3T |
| Other Non-Current Assets | 511.2B |
| Current Liabilities | 4.7T |
| Accounts Payable | 2.2T |
| Accrued Liabilities | 891.4B |
| Short-Term Debt | 332.4B |
| Other Current Liabilities | 1.2T |
| Non-Current Liabilities | 2.5T |
| Long-Term Debt | 169.8B |
| Other Non-Current Liabilities | 2.3T |
Balance Sheet
Kalbe Farma Tbk PT
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
273 001
|
512 310
|
948 780
|
1 247 115
|
1 800 896
|
1 521 155
|
1 292 179
|
1 446 546
|
1 625 260
|
1 907 188
|
2 405 207
|
1 859 663
|
1 426 461
|
1 894 610
|
2 718 619
|
2 895 582
|
2 784 706
|
3 153 328
|
3 040 487
|
5 207 929
|
6 216 248
|
3 949 769
|
3 232 421
|
4 723 294
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
436 226
|
386 300
|
652 296
|
604 556
|
848 354
|
785 338
|
980 905
|
2 324 854
|
2 892 558
|
1 634 557
|
1 319 710
|
1 635 517
|
|
| Cash Equivalents |
273 001
|
512 310
|
948 780
|
1 247 115
|
1 800 896
|
1 521 155
|
1 292 179
|
1 446 546
|
1 625 260
|
1 907 188
|
2 405 207
|
1 859 663
|
990 235
|
1 508 309
|
2 066 323
|
2 291 026
|
1 936 351
|
2 367 989
|
2 059 582
|
2 883 075
|
3 323 690
|
2 315 212
|
1 912 710
|
3 087 777
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
239 187
|
187 743
|
199 390
|
155 754
|
179 326
|
186 495
|
178 719
|
195 619
|
188 316
|
258 923
|
145 307
|
165 496
|
143 138
|
|
| Total Receivables |
423 917
|
466 559
|
547 151
|
616 859
|
632 314
|
760 375
|
927 074
|
1 001 161
|
1 318 080
|
1 363 957
|
1 635 311
|
1 938 156
|
2 273 379
|
2 464 902
|
2 434 082
|
2 725 808
|
2 967 693
|
3 373 569
|
3 697 660
|
3 594 927
|
3 545 143
|
4 787 768
|
4 820 141
|
5 013 161
|
|
| Accounts Receivables |
397 068
|
437 005
|
512 626
|
589 815
|
579 457
|
652 272
|
869 572
|
935 357
|
1 203 941
|
1 262 711
|
1 529 992
|
1 805 235
|
2 145 219
|
2 346 944
|
2 354 780
|
2 631 206
|
2 876 417
|
3 255 545
|
3 572 855
|
3 477 221
|
3 431 018
|
4 613 623
|
4 651 971
|
4 864 548
|
|
| Other Receivables |
26 849
|
29 554
|
34 525
|
27 044
|
52 857
|
108 103
|
57 502
|
65 804
|
114 139
|
101 246
|
105 319
|
132 921
|
128 160
|
117 958
|
79 302
|
94 601
|
91 276
|
118 024
|
124 805
|
117 706
|
114 125
|
174 145
|
168 170
|
148 613
|
|
| Inventory |
340 477
|
330 208
|
305 614
|
446 229
|
1 093 722
|
884 654
|
1 427 068
|
1 606 124
|
1 561 382
|
1 617 953
|
1 772 021
|
2 115 484
|
3 053 495
|
3 090 544
|
3 003 150
|
3 344 404
|
3 557 497
|
3 474 587
|
3 737 976
|
3 599 746
|
5 087 300
|
7 027 358
|
6 791 980
|
6 501 631
|
|
| Other Current Assets |
20 333
|
24 785
|
19 428
|
45 251
|
127 874
|
155 093
|
113 687
|
114 224
|
197 170
|
148 172
|
143 584
|
289 221
|
556 243
|
471 360
|
436 888
|
427 410
|
547 560
|
468 085
|
550 749
|
484 414
|
604 596
|
800 028
|
907 687
|
806 445
|
|
| Total Current Assets |
1 057 728
|
1 333 861
|
1 820 974
|
2 355 453
|
3 654 806
|
3 321 278
|
3 760 008
|
4 168 055
|
4 701 893
|
5 037 270
|
5 956 123
|
6 441 711
|
7 497 319
|
8 120 805
|
8 748 492
|
9 572 530
|
10 043 951
|
10 648 288
|
11 222 491
|
13 075 332
|
15 712 210
|
16 710 230
|
15 917 724
|
17 187 668
|
|
| PP&E Net |
688 462
|
779 168
|
870 502
|
951 322
|
1 431 358
|
1 725 292
|
2 041 094
|
2 320 127
|
2 549 647
|
2 764 767
|
3 184 713
|
2 254 763
|
2 925 547
|
3 404 457
|
3 938 494
|
4 555 756
|
5 342 660
|
6 252 801
|
7 666 315
|
8 310 144
|
8 309 734
|
8 315 063
|
8 509 520
|
8 778 636
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 254 763
|
2 925 547
|
3 404 457
|
3 938 494
|
4 555 756
|
5 342 660
|
6 252 801
|
7 666 315
|
8 310 144
|
8 309 734
|
8 315 063
|
8 509 520
|
8 778 636
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 444 582
|
1 629 285
|
1 874 810
|
2 160 877
|
2 459 135
|
2 815 468
|
3 155 030
|
3 519 373
|
3 995 050
|
4 458 296
|
5 209 438
|
5 747 917
|
6 323 674
|
|
| Intangible Assets |
224 107
|
283 822
|
323 339
|
368 704
|
544 747
|
671 374
|
793 987
|
934 638
|
1 100 844
|
1 117 160
|
1 286 634
|
42 585
|
91 252
|
128 428
|
122 000
|
106 927
|
126 293
|
140 161
|
369 273
|
464 792
|
936 075
|
1 044 149
|
1 304 706
|
1 713 818
|
|
| Goodwill |
40 904
|
37 712
|
34 541
|
30 731
|
36 121
|
32 093
|
28 064
|
24 265
|
210 683
|
195 217
|
195 217
|
298 588
|
294 015
|
293 280
|
293 280
|
293 280
|
293 280
|
293 280
|
293 280
|
195 226
|
209 684
|
479 347
|
479 347
|
615 454
|
|
| Note Receivable |
17 570
|
27 997
|
19 438
|
18 066
|
33 823
|
21 922
|
28 997
|
48 844
|
39 075
|
29 421
|
28 383
|
26 389
|
34 043
|
30 717
|
83 631
|
34 843
|
28 499
|
54 345
|
52 685
|
35 247
|
43 576
|
93 178
|
142 441
|
406 189
|
|
| Long-Term Investments |
198 925
|
52 839
|
0
|
0
|
0
|
0
|
704
|
0
|
0
|
11 025
|
53 708
|
48 951
|
42 420
|
40 834
|
57 650
|
89 132
|
78 862
|
86 106
|
91 064
|
123 338
|
303 272
|
384 543
|
450 799
|
517 618
|
|
| Other Long-Term Assets |
97 833
|
67 782
|
26 274
|
29 996
|
117 007
|
195 408
|
73 333
|
77 179
|
81 992
|
111 957
|
143 044
|
304 969
|
430 464
|
420 746
|
452 870
|
573 543
|
702 696
|
671 224
|
569 619
|
360 221
|
152 086
|
214 802
|
253 031
|
210 343
|
|
| Other Assets |
40 904
|
37 712
|
34 541
|
30 731
|
36 121
|
32 093
|
28 064
|
24 265
|
210 683
|
195 217
|
195 217
|
298 588
|
294 015
|
293 280
|
293 280
|
293 280
|
293 280
|
293 280
|
293 280
|
195 226
|
209 684
|
479 347
|
479 347
|
615 454
|
|
| Total Assets |
1 877 316
N/A
|
2 015 538
+7%
|
2 448 390
+21%
|
3 016 864
+23%
|
4 728 369
+57%
|
4 624 619
-2%
|
5 138 213
+11%
|
5 703 832
+11%
|
6 482 447
+14%
|
7 032 497
+8%
|
8 274 554
+18%
|
9 417 957
+14%
|
11 315 061
+20%
|
12 439 267
+10%
|
13 696 417
+10%
|
15 226 009
+11%
|
16 616 239
+9%
|
18 146 206
+9%
|
20 264 727
+12%
|
22 564 300
+11%
|
25 666 635
+14%
|
27 241 313
+6%
|
27 057 568
-1%
|
29 429 728
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
101 289
|
99 391
|
103 119
|
151 361
|
306 454
|
344 374
|
328 291
|
305 568
|
481 511
|
488 241
|
887 071
|
808 865
|
1 151 655
|
1 133 093
|
1 068 666
|
1 127 307
|
1 108 551
|
1 289 898
|
1 215 860
|
1 240 386
|
1 667 596
|
1 996 615
|
1 690 720
|
1 892 169
|
|
| Accrued Liabilities |
111 816
|
132 735
|
161 325
|
213 112
|
228 822
|
119 480
|
207 404
|
269 366
|
359 977
|
301 962
|
283 138
|
391 361
|
338 910
|
393 588
|
440 670
|
408 980
|
322 031
|
301 100
|
469 464
|
481 949
|
710 937
|
601 327
|
478 541
|
772 510
|
|
| Short-Term Debt |
93 417
|
54 372
|
28 172
|
30 824
|
16 792
|
31 358
|
43 717
|
145 889
|
339 132
|
24 290
|
140 057
|
204 252
|
583 824
|
251 909
|
266 148
|
147 394
|
168 775
|
69 155
|
149 638
|
220 500
|
0
|
705 600
|
120 800
|
269 100
|
|
| Current Portion of Long-Term Debt |
128 738
|
760 607
|
745 874
|
245 414
|
153 935
|
7 305
|
2 436
|
259 124
|
500
|
308
|
285
|
294
|
91
|
0
|
1 829
|
1 298
|
4 614
|
28 251
|
19 519
|
148 764
|
93 646
|
150 219
|
179 683
|
70 882
|
|
| Other Current Liabilities |
65 215
|
86 561
|
122 832
|
141 879
|
197 513
|
156 243
|
172 782
|
270 425
|
393 017
|
331 687
|
320 037
|
486 845
|
566 110
|
607 330
|
588 568
|
632 181
|
623 365
|
597 764
|
722 627
|
1 085 128
|
1 062 478
|
977 278
|
773 425
|
1 181 088
|
|
| Total Current Liabilities |
500 475
|
1 133 666
|
1 161 321
|
782 590
|
903 516
|
658 760
|
754 629
|
1 250 372
|
1 574 137
|
1 146 489
|
1 630 589
|
1 891 618
|
2 640 590
|
2 385 920
|
2 365 880
|
2 317 162
|
2 227 336
|
2 286 167
|
2 577 109
|
3 176 726
|
3 534 656
|
4 431 038
|
3 243 169
|
4 185 749
|
|
| Long-Term Debt |
997 961
|
208 779
|
231 680
|
684 594
|
839 107
|
339 927
|
267 966
|
491
|
1 046
|
745
|
365
|
78
|
0
|
44 220
|
130 933
|
134 417
|
145 603
|
260 002
|
647 688
|
788 552
|
532 509
|
311 899
|
321 144
|
221 606
|
|
| Deferred Income Tax |
5 106
|
5 901
|
7 598
|
14 949
|
11 983
|
10 771
|
9 999
|
7 711
|
8 326
|
7 639
|
9 839
|
10 932
|
11 931
|
11 300
|
6 602
|
582
|
637
|
129
|
242
|
2 591
|
19 572
|
32 500
|
35 790
|
63 080
|
|
| Minority Interest |
125 200
|
161 495
|
194 537
|
260 291
|
517 339
|
549 237
|
629 812
|
722 137
|
480 234
|
398 133
|
0
|
317 589
|
391 716
|
434 022
|
473 163
|
554 582
|
613 224
|
671 137
|
812 456
|
870 549
|
1 686 352
|
1 712 110
|
1 701 166
|
1 801 554
|
|
| Other Liabilities |
27 800
|
15 778
|
24 296
|
55 247
|
67 418
|
71 108
|
88 945
|
100 723
|
108 265
|
105 707
|
117 827
|
143 685
|
162 582
|
233 726
|
254 716
|
310 002
|
348 632
|
305 313
|
334 106
|
320 350
|
314 019
|
368 547
|
337 443
|
368 859
|
|
| Total Liabilities |
1 656 542
N/A
|
1 525 619
-8%
|
1 619 432
+6%
|
1 797 671
+11%
|
2 339 362
+30%
|
1 629 802
-30%
|
1 751 351
+7%
|
2 081 433
+19%
|
2 172 009
+4%
|
1 658 712
-24%
|
1 758 619
+6%
|
2 363 903
+34%
|
3 206 820
+36%
|
3 109 188
-3%
|
3 231 294
+4%
|
3 316 745
+3%
|
3 335 432
+1%
|
3 522 748
+6%
|
4 371 600
+24%
|
5 158 767
+18%
|
6 087 109
+18%
|
6 856 095
+13%
|
5 638 712
-18%
|
6 640 848
+18%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
406 080
|
406 080
|
406 080
|
406 080
|
507 801
|
507 801
|
507 801
|
507 801
|
507 801
|
507 801
|
507 801
|
507 801
|
468 751
|
468 751
|
468 751
|
468 751
|
468 751
|
468 751
|
468 751
|
468 751
|
468 751
|
468 751
|
468 751
|
468 751
|
|
| Retained Earnings |
201 255
|
65 678
|
380 441
|
744 655
|
1 880 741
|
2 501 489
|
3 106 142
|
3 717 530
|
4 529 299
|
5 581 254
|
6 407 439
|
7 250 740
|
7 633 188
|
8 892 788
|
10 006 398
|
11 415 505
|
12 787 858
|
14 073 109
|
15 361 121
|
16 875 671
|
19 123 573
|
20 874 948
|
21 883 981
|
23 687 416
|
|
| Additional Paid In Capital |
2 640
|
2 640
|
2 640
|
2 640
|
2 640
|
2 640
|
2 640
|
2 640
|
2 640
|
4 441
|
4 441
|
32 318
|
34 119
|
34 119
|
34 119
|
34 119
|
34 119
|
34 119
|
34 119
|
34 119
|
34 119
|
34 119
|
34 119
|
29 060
|
|
| Unrealized Security Profit/Loss |
4 812
|
3 602
|
11 779
|
27 316
|
24 622
|
18 346
|
21 834
|
4 649
|
102
|
210
|
20 064
|
14 847
|
7 040
|
9 459
|
4 726
|
32 826
|
36 878
|
42 056
|
56 006
|
39 111
|
73 994
|
101 896
|
98 337
|
97 392
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
218 311
|
569 511
|
688 603
|
687 283
|
687 283
|
687 283
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 063
|
2 063
|
1 003 973
|
1 003 973
|
1 462 395
|
|
| Other Equity |
18 121
|
19 122
|
28 018
|
38 502
|
26 798
|
35 459
|
33 244
|
31 411
|
40 801
|
32 218
|
263 473
|
268
|
33 380
|
6 801
|
19 367
|
26 302
|
21 438
|
73 660
|
41 367
|
58 182
|
50 610
|
22 285
|
5 879
|
26 775
|
|
| Total Equity |
220 774
N/A
|
489 918
+122%
|
828 958
+69%
|
1 219 193
+47%
|
2 389 006
+96%
|
2 994 817
+25%
|
3 386 862
+13%
|
3 622 399
+7%
|
4 310 438
+19%
|
5 373 784
+25%
|
6 515 935
+21%
|
7 054 054
+8%
|
8 108 242
+15%
|
9 330 079
+15%
|
10 465 123
+12%
|
11 909 265
+14%
|
13 280 807
+12%
|
14 623 458
+10%
|
15 893 126
+9%
|
17 405 533
+10%
|
19 579 526
+12%
|
20 385 218
+4%
|
21 418 857
+5%
|
22 788 879
+6%
|
|
| Total Liabilities & Equity |
1 877 316
N/A
|
2 015 538
+7%
|
2 448 390
+21%
|
3 016 864
+23%
|
4 728 369
+57%
|
4 624 619
-2%
|
5 138 213
+11%
|
5 703 832
+11%
|
6 482 447
+14%
|
7 032 497
+8%
|
8 274 554
+18%
|
9 417 957
+14%
|
11 315 061
+20%
|
12 439 267
+10%
|
13 696 417
+10%
|
15 226 009
+11%
|
16 616 239
+9%
|
18 146 206
+9%
|
20 264 727
+12%
|
22 564 300
+11%
|
25 666 635
+14%
|
27 241 313
+6%
|
27 057 568
-1%
|
29 429 728
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
40 608
|
40 608
|
40 608
|
40 608
|
50 780
|
50 780
|
49 926
|
47 896
|
46 868
|
46 875
|
46 875
|
46 875
|
46 875
|
46 875
|
46 875
|
46 875
|
46 875
|
46 875
|
46 875
|
46 873
|
46 873
|
46 256
|
46 256
|
45 951
|
|