Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Kalbe Farma Tbk PT banner

Kalbe Farma Tbk PT
IDX:KLBF

Watchlist Manager
Kalbe Farma Tbk PT Logo
Kalbe Farma Tbk PT
IDX:KLBF
Watchlist
Price: 1 115 IDR -0.45%
Market Cap: Rp52.2T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+21%
5Y
+50%
10Y
+94%
Operating Income
+
3Y
+2%
5Y
+25%
10Y
+53%
Net Income
+
3Y
+3%
5Y
+33%
10Y
+68%

Earnings Waterfall
Kalbe Farma Tbk PT

Income Statement
Kalbe Farma Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
116 496
109 041
99 209
84 839
66 119
58 359
59 866
57 020
83 836
83 968
94 791
108 163
92 975
87 613
84 188
76 467
70 529
66 745
61 928
57 098
56 355
54 086
51 156
49 167
52 046
55 267
62 406
60 838
53 449
40 209
25 169
21 381
20 716
18 718
14 762
8 880
2 406
2 422
2 441
2 984
17 514
21 663
26 203
33 246
28 642
35 372
43 177
50 946
52 009
0
35 543
28 539
23 918
0
17 322
17 038
0
0
0
0
0
5 077
11 377
14 867
19 659
18 993
19 801
25 816
31 055
37 448
56 939
69 801
75 837
78 515
63 469
52 318
45 486
41 059
38 839
35 991
41 226
50 299
66 779
82 117
82 958
77 315
70 859
56 265
56 320
53 240
0
0
Revenue
2 561 802
N/A
2 691 602
+5%
2 787 026
+4%
2 860 899
+3%
2 889 209
+1%
2 963 492
+3%
3 047 103
+3%
3 273 672
+7%
3 413 097
+4%
3 945 335
+16%
4 652 431
+18%
5 291 086
+14%
5 870 939
+11%
5 962 905
+2%
5 960 906
0%
5 933 598
0%
6 071 550
+2%
6 195 393
+2%
6 423 527
+4%
6 731 384
+5%
7 004 910
+4%
7 192 817
+3%
7 438 306
+3%
7 569 783
+2%
7 877 366
+4%
8 123 084
+3%
8 348 519
+3%
8 653 649
+4%
9 087 348
+5%
9 286 690
+2%
9 576 680
+3%
9 865 840
+3%
10 226 789
+4%
10 391 001
+2%
10 468 696
+1%
10 645 876
+2%
10 911 860
+2%
11 563 903
+6%
12 207 091
+6%
12 914 303
+6%
13 636 405
+6%
14 121 816
+4%
14 813 586
+5%
15 382 084
+4%
16 002 131
+4%
16 578 630
+4%
16 960 755
+2%
17 320 907
+2%
17 368 533
+0%
17 548 723
+1%
17 708 559
+1%
17 737 870
+0%
17 887 464
+1%
18 190 514
+2%
18 723 481
+3%
19 135 807
+2%
19 374 231
+1%
19 722 836
+2%
19 884 740
+1%
20 087 978
+1%
20 182 120
+0%
20 298 677
+1%
20 496 344
+1%
20 770 523
+1%
21 074 306
+1%
21 424 909
+2%
21 872 440
+2%
22 222 813
+2%
22 633 476
+2%
23 063 580
+2%
23 059 326
0%
22 902 507
-1%
23 112 655
+1%
23 332 456
+1%
23 878 570
+2%
25 115 512
+5%
26 261 195
+5%
27 261 485
+4%
27 765 354
+2%
28 344 270
+2%
28 933 503
+2%
29 786 958
+3%
30 237 846
+2%
30 312 738
+0%
30 449 134
+0%
30 943 002
+2%
31 598 456
+2%
32 126 890
+2%
32 627 776
+2%
33 110 116
+1%
33 378 819
+1%
34 377 310
+3%
Gross Profit
Cost of Revenue
(1 202 975)
(1 232 058)
(1 265 115)
(1 244 056)
(1 265 321)
(1 265 512)
(1 296 789)
(1 368 781)
(1 464 979)
(1 782 709)
(2 191 077)
(2 555 231)
(2 861 338)
(2 909 203)
(2 890 222)
(2 888 545)
(2 972 908)
(3 023 704)
(3 122 073)
(3 290 341)
(3 453 279)
(3 613 780)
(3 794 449)
(3 849 331)
(4 073 726)
(4 185 617)
(4 265 008)
(4 460 619)
(4 575 407)
(4 632 867)
(4 750 716)
(4 819 203)
(5 060 404)
(5 103 370)
(5 105 696)
(5 220 045)
(5 360 687)
(5 760 682)
(6 173 415)
(6 626 905)
(7 102 971)
(7 371 905)
(7 720 604)
(8 000 269)
(8 323 018)
(8 643 021)
(8 891 969)
(9 081 956)
(8 892 726)
(8 915 583)
(8 947 391)
(8 982 165)
(9 295 887)
(9 507 390)
(9 766 957)
(9 920 940)
(10 006 873)
(10 017 863)
(10 134 425)
(10 270 085)
(10 446 056)
(10 468 878)
(10 615 359)
(10 838 498)
(11 337 540)
(11 531 567)
(11 932 419)
(12 186 364)
(12 607 321)
(12 767 174)
(12 739 914)
(12 691 132)
(13 062 932)
(13 208 431)
(13 674 962)
(14 548 224)
(15 157 805)
(15 873 105)
(16 279 829)
(16 805 479)
(17 416 283)
(18 099 865)
(18 493 051)
(18 794 337)
(19 001 211)
(19 369 574)
(19 843 632)
(20 093 256)
(20 108 127)
(20 239 938)
(20 290 339)
(20 797 760)
Gross Profit
1 358 827
N/A
1 459 544
+7%
1 521 910
+4%
1 616 842
+6%
1 623 888
+0%
1 697 979
+5%
1 750 314
+3%
1 904 893
+9%
1 948 118
+2%
2 162 627
+11%
2 461 353
+14%
2 735 854
+11%
3 009 600
+10%
3 053 702
+1%
3 070 685
+1%
3 045 053
-1%
3 098 642
+2%
3 171 689
+2%
3 301 454
+4%
3 441 043
+4%
3 551 631
+3%
3 579 037
+1%
3 643 856
+2%
3 720 451
+2%
3 803 641
+2%
3 937 466
+4%
4 083 512
+4%
4 193 031
+3%
4 511 940
+8%
4 653 824
+3%
4 825 963
+4%
5 046 635
+5%
5 166 386
+2%
5 287 630
+2%
5 363 000
+1%
5 425 832
+1%
5 551 173
+2%
5 803 221
+5%
6 033 676
+4%
6 287 397
+4%
6 533 434
+4%
6 749 911
+3%
7 092 982
+5%
7 381 816
+4%
7 679 113
+4%
7 935 608
+3%
8 068 785
+2%
8 238 949
+2%
8 475 807
+3%
8 633 139
+2%
8 761 166
+1%
8 755 705
0%
8 591 577
-2%
8 683 124
+1%
8 956 526
+3%
9 214 869
+3%
9 367 358
+2%
9 704 975
+4%
9 750 316
+0%
9 817 893
+1%
9 736 064
-1%
9 829 799
+1%
9 880 985
+1%
9 932 025
+1%
9 736 766
-2%
9 893 343
+2%
9 940 020
+0%
10 036 449
+1%
10 026 155
0%
10 296 406
+3%
10 319 412
+0%
10 211 374
-1%
10 049 723
-2%
10 124 026
+1%
10 203 607
+1%
10 567 288
+4%
11 103 389
+5%
11 388 381
+3%
11 485 524
+1%
11 538 791
+0%
11 517 220
0%
11 687 093
+1%
11 744 795
+0%
11 518 402
-2%
11 447 923
-1%
11 573 427
+1%
11 754 824
+2%
12 033 635
+2%
12 519 649
+4%
12 870 178
+3%
13 088 480
+2%
13 579 550
+4%
Operating Income
Operating Expenses
(844 420)
(892 024)
(963 276)
(989 005)
(1 057 553)
(1 118 926)
(1 104 465)
(1 212 193)
(1 214 529)
(1 338 591)
(1 535 900)
(1 709 525)
(1 903 299)
(1 910 903)
(1 963 561)
(1 975 519)
(2 027 371)
(2 107 078)
(2 192 974)
(2 312 791)
(2 422 276)
(2 527 836)
(2 617 833)
(2 724 457)
(2 660 929)
(2 770 368)
(2 807 256)
(2 837 007)
(2 946 066)
(3 041 941)
(3 159 819)
(3 291 139)
(3 375 481)
(3 494 503)
(3 554 302)
(3 525 238)
(9 761 750)
(3 794 717)
(3 972 242)
(4 193 336)
(4 321 024)
(4 460 353)
(4 673 465)
(4 896 026)
(5 150 104)
(5 345 864)
(5 440 469)
(5 610 932)
(5 632 086)
(5 808 086)
(5 922 138)
(5 923 639)
(5 869 853)
(5 915 784)
(6 083 619)
(6 203 632)
(6 356 618)
(6 536 679)
(6 546 345)
(6 592 085)
(6 588 755)
(6 587 128)
(6 645 147)
(6 670 964)
(6 563 467)
(6 612 612)
(6 635 175)
(6 613 978)
(6 721 668)
(6 802 475)
(6 752 001)
(6 724 782)
(6 495 826)
(6 476 075)
(6 518 680)
(6 719 271)
(7 108 104)
(7 212 666)
(7 301 766)
(7 294 681)
(7 294 710)
(7 397 692)
(7 581 430)
(7 731 586)
(7 822 786)
(7 829 219)
(7 814 841)
(8 082 683)
(8 452 203)
(8 657 987)
(8 879 831)
(9 233 208)
Selling, General & Administrative
(819 925)
(867 939)
(932 084)
(974 542)
(1 028 022)
(1 081 016)
(1 080 554)
(1 172 393)
(1 174 890)
(1 316 494)
(1 510 240)
(1 680 428)
(1 862 346)
(1 871 326)
(1 924 093)
(1 945 497)
(1 999 505)
(2 052 054)
(2 141 613)
(2 250 079)
(2 376 349)
(2 468 725)
(2 543 563)
(2 651 968)
(2 606 655)
(2 695 752)
(2 737 779)
(2 753 554)
(2 867 305)
(2 927 605)
(3 033 202)
(3 154 465)
(3 280 556)
(3 369 027)
(3 435 678)
(3 425 398)
(3 404 015)
(3 498 725)
(3 642 899)
(3 856 713)
(3 750 099)
(4 063 237)
(4 147 995)
(4 219 266)
(4 443 577)
(4 583 826)
(4 686 770)
(4 798 958)
(4 766 204)
(5 027 988)
(5 062 215)
(5 017 450)
(4 970 019)
(4 992 290)
(5 165 186)
(5 268 816)
(5 407 014)
(5 523 451)
(5 514 924)
(5 575 583)
(5 470 288)
(5 483 834)
(5 517 125)
(5 585 537)
(5 516 471)
(5 610 181)
(5 679 588)
(5 644 227)
(5 740 035)
(5 772 083)
(5 723 800)
(5 685 639)
(5 530 133)
(5 533 242)
(5 544 670)
(5 744 872)
(6 074 547)
(6 144 031)
(6 276 890)
(6 246 992)
(6 313 077)
(6 405 967)
(6 489 679)
(6 636 844)
(6 699 878)
(6 694 143)
(6 643 142)
(6 896 779)
(7 133 876)
(7 315 490)
(7 541 852)
(7 847 690)
Research & Development
(4 852)
(4 568)
(4 270)
(1 519)
(6 266)
(7 029)
(7 778)
(12 501)
(12 062)
(17 493)
(27 525)
(34 410)
(40 953)
(39 732)
(33 997)
(29 830)
(27 866)
(32 536)
(36 428)
(40 966)
(45 927)
(45 691)
(52 905)
(53 307)
(54 273)
(57 856)
(57 471)
(61 307)
(78 761)
(81 885)
(87 080)
(91 319)
(94 926)
(97 277)
(95 951)
(93 170)
(91 212)
(188 466)
(194 416)
(192 898)
(439 740)
(264 421)
(384 230)
(507 316)
(534 167)
(552 273)
(531 216)
(526 549)
(548 708)
(545 846)
(575 070)
(623 306)
(569 654)
(553 915)
(538 038)
(536 604)
(556 355)
(576 697)
(587 030)
(568 087)
(607 117)
(592 399)
(593 591)
(545 718)
(477 039)
(441 352)
(420 645)
(457 145)
(511 409)
(566 861)
(552 487)
(534 447)
(441 755)
(412 128)
(463 544)
(465 556)
(493 371)
(549 497)
(494 933)
(489 484)
(438 318)
(449 536)
(529 206)
(553 542)
(575 712)
(605 038)
(594 829)
(614 843)
(702 779)
(725 579)
(715 681)
(727 107)
Depreciation & Amortization
(19 643)
(19 983)
(20 022)
(21 124)
(23 265)
(22 384)
(24 212)
(24 551)
(27 578)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10 532
0
0
0
(125 835)
(67 624)
(110 737)
(153 433)
(152 451)
(182 845)
(186 430)
(199 329)
(224 032)
(224 623)
(238 196)
(245 434)
(217 384)
(245 134)
(251 187)
(256 014)
(229 460)
(261 860)
(264 947)
(266 921)
(281 239)
(282 490)
(285 030)
(288 898)
(283 444)
(281 583)
(285 894)
(285 612)
(298 253)
(317 986)
(330 179)
(345 968)
(372 916)
(377 865)
(385 254)
(389 764)
(380 060)
(379 162)
(381 223)
(386 221)
(381 501)
(383 299)
(381 658)
(377 847)
(381 302)
(389 444)
(413 209)
(397 115)
(393 671)
(392 484)
(394 421)
(419 116)
Other Operating Expenses
0
465
(6 900)
8 180
0
(8 496)
8 081
(2 746)
0
(4 604)
1 865
5 313
0
155
(5 471)
(191)
0
(22 488)
(14 933)
(21 745)
0
(13 419)
(21 364)
(19 180)
0
(16 760)
(12 007)
(22 146)
0
(32 450)
(39 535)
(45 353)
0
(28 200)
(22 673)
(6 671)
(6 277 056)
(107 524)
(134 926)
(143 724)
(5 350)
(65 072)
(30 504)
(16 013)
(19 911)
(26 921)
(36 053)
(86 095)
(93 142)
(9 630)
(46 657)
(37 449)
(112 796)
(124 444)
(129 207)
(142 197)
(163 789)
(174 671)
(179 443)
(181 492)
(230 111)
(228 405)
(249 399)
(250 810)
(286 514)
(279 497)
(249 048)
(226 994)
(171 970)
(145 544)
(145 535)
(158 729)
(151 022)
(152 840)
(125 211)
(119 079)
(160 126)
(139 976)
(148 720)
(171 984)
(161 814)
(158 890)
(180 887)
(163 352)
(165 894)
(140 595)
(163 661)
(173 946)
(221 878)
(224 433)
(227 876)
(239 295)
Operating Income
514 408
N/A
567 519
+10%
558 634
-2%
627 838
+12%
566 335
-10%
579 054
+2%
645 849
+12%
692 699
+7%
733 590
+6%
824 036
+12%
925 455
+12%
1 026 331
+11%
1 106 301
+8%
1 142 800
+3%
1 107 124
-3%
1 069 533
-3%
1 071 271
+0%
1 064 611
-1%
1 108 480
+4%
1 128 253
+2%
1 129 355
+0%
1 051 202
-7%
1 026 025
-2%
995 996
-3%
1 142 712
+15%
1 167 100
+2%
1 276 256
+9%
1 356 024
+6%
1 565 875
+15%
1 611 882
+3%
1 666 144
+3%
1 755 496
+5%
1 790 904
+2%
1 793 127
+0%
1 808 698
+1%
1 900 594
+5%
(4 210 577)
N/A
2 008 505
N/A
2 061 434
+3%
2 094 062
+2%
2 212 410
+6%
2 289 557
+3%
2 419 516
+6%
2 485 788
+3%
2 529 009
+2%
2 589 744
+2%
2 628 317
+1%
2 628 019
0%
2 843 721
+8%
2 825 054
-1%
2 839 030
+0%
2 832 066
0%
2 721 724
-4%
2 767 340
+2%
2 872 905
+4%
3 011 235
+5%
3 010 740
0%
3 168 294
+5%
3 203 970
+1%
3 225 808
+1%
3 147 309
-2%
3 242 671
+3%
3 235 838
0%
3 261 061
+1%
3 173 299
-3%
3 280 731
+3%
3 304 845
+1%
3 422 471
+4%
3 304 487
-3%
3 493 931
+6%
3 567 410
+2%
3 486 592
-2%
3 553 896
+2%
3 647 951
+3%
3 684 927
+1%
3 848 018
+4%
3 995 285
+4%
4 175 714
+5%
4 183 758
+0%
4 244 111
+1%
4 222 510
-1%
4 289 401
+2%
4 163 365
-3%
3 786 816
-9%
3 625 137
-4%
3 744 208
+3%
3 939 983
+5%
3 950 952
+0%
4 067 446
+3%
4 212 191
+4%
4 208 649
0%
4 346 342
+3%
Pre-Tax Income
Interest Income Expense
19 041
(27 601)
(52 004)
(25 069)
(17 954)
(19 247)
(120 509)
(80 954)
(93 733)
(93 235)
(55 799)
(73 410)
(11 456)
21 839
61 687
41 560
27 494
17 621
12 049
42 734
39 628
33 278
38 056
25 748
45 537
65 788
(20 723)
(44 075)
(79 404)
(117 115)
(31 812)
(46 385)
(5 614)
9 807
28 852
86 913
82 165
98 311
109 009
101 269
76 788
61 672
34 629
(13 092)
22 312
31 378
17 184
59 457
24 169
75 291
119 661
131 576
126 790
127 888
118 267
112 309
89 964
68 189
69 796
75 249
92 478
98 920
118 650
140 668
132 813
136 680
118 871
93 370
101 521
142 610
140 158
162 057
169 691
149 139
156 598
161 373
145 659
133 005
166 145
159 931
245 038
184 592
94 649
84 102
(23 697)
43 940
99 684
109 523
173 093
182 351
204 538
210 363
Non-Reccuring Items
0
0
0
0
0
0
0
0
17 448
2 870
4 144
6 028
(7 626)
(9 164)
(8 017)
(7 225)
9 116
8 191
7 598
8 158
9 306
10 238
10 345
8 345
6 482
7 074
9 346
11 472
15 255
17 085
15 035
15 017
13 083
11 471
(2 652)
(20 030)
5 730
4 315
14 760
26 282
18 819
(2 433)
(13 034)
(15 925)
21 202
23 776
25 589
59 262
(86 850)
(66 962)
(76 112)
(145 564)
(107 881)
(92 679)
(122 411)
(105 418)
6 445
(124 200)
(97 842)
(108 187)
11 661
(84 481)
(96 137)
(120 078)
10 368
(90 908)
(49 994)
(41 293)
5 974
(129 640)
(174 427)
(121 993)
(74 239)
(111 736)
(72 898)
(72 208)
15 057
13 539
13 747
12 641
5 182
4 107
19 273
17 029
16 943
0
6 532
(528)
(8 751)
0
65 642
62 019
Gain/Loss on Disposition of Assets
(13 012)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(82 515)
(96 487)
(96 486)
(96 486)
(14 433)
0
0
0
(5 024)
0
0
0
(25 368)
(25 327)
(25 326)
(25 324)
(17 800)
(682)
(683)
(684)
(19 622)
0
0
0
(16 709)
0
0
0
(30 653)
0
0
0
(27 939)
(940)
(2 843)
(6 116)
6 120 473
(12 283)
(13 064)
(12 405)
0
2 456
5 139
7 753
0
0
0
0
(15 447)
(24 470)
(24 471)
(24 471)
(19 752)
(29 799)
(36 737)
(22 234)
(15 961)
16 178
20 689
3 539
(10 262)
(10 216)
(10 227)
(9 898)
(10 080)
(10 015)
(9 752)
(9 300)
(9 365)
(11 247)
(9 017)
(10 532)
(21 716)
(19 672)
(22 329)
(21 669)
(12 736)
(12 351)
(12 293)
(12 623)
(13 833)
(15 495)
(14 659)
(14 415)
(12 146)
(10 299)
(11 942)
(12 751)
(12 914)
(13 977)
(14 595)
(14 763)
Pre-Tax Income
437 921
N/A
443 431
+1%
410 144
-8%
506 283
+23%
533 948
+5%
559 808
+5%
525 341
-6%
611 746
+16%
652 281
+7%
733 672
+12%
873 800
+19%
958 948
+10%
1 061 852
+11%
1 130 148
+6%
1 135 468
+0%
1 078 544
-5%
1 090 081
+1%
1 089 741
0%
1 127 444
+3%
1 178 461
+5%
1 158 667
-2%
1 094 718
-6%
1 074 426
-2%
1 030 089
-4%
1 178 022
+14%
1 239 962
+5%
1 264 879
+2%
1 323 422
+5%
1 471 072
+11%
1 511 853
+3%
1 649 368
+9%
1 724 128
+5%
1 770 435
+3%
1 813 465
+2%
1 832 056
+1%
1 961 362
+7%
1 997 791
+2%
2 098 850
+5%
2 172 141
+3%
2 209 210
+2%
2 308 017
+4%
2 351 252
+2%
2 446 250
+4%
2 464 524
+1%
2 572 523
+4%
2 644 898
+3%
2 671 090
+1%
2 746 738
+3%
2 765 593
+1%
2 808 913
+2%
2 858 108
+2%
2 793 607
-2%
2 720 881
-3%
2 772 750
+2%
2 832 024
+2%
2 995 893
+6%
3 091 188
+3%
3 128 462
+1%
3 196 613
+2%
3 196 410
0%
3 241 187
+1%
3 246 895
+0%
3 248 125
+0%
3 271 753
+1%
3 306 400
+1%
3 316 488
+0%
3 363 970
+1%
3 465 248
+3%
3 402 617
-2%
3 495 654
+3%
3 524 124
+1%
3 516 124
0%
3 627 633
+3%
3 665 682
+1%
3 746 298
+2%
3 915 513
+5%
4 143 265
+6%
4 309 907
+4%
4 351 358
+1%
4 404 060
+1%
4 458 897
+1%
4 462 605
+0%
4 262 627
-4%
3 873 532
-9%
3 606 237
-7%
3 777 849
+5%
4 034 257
+7%
4 047 196
+0%
4 218 874
+4%
4 380 564
+4%
4 464 234
+2%
4 603 961
+3%
Net Income
Tax Provision
(130 109)
(133 825)
(137 347)
(148 866)
(161 135)
(169 583)
(142 350)
(170 804)
(209 476)
(241 634)
(301 048)
(320 958)
(310 542)
(348 513)
(309 936)
(314 846)
(325 724)
(300 294)
(337 037)
(330 867)
(347 020)
(329 092)
(321 637)
(308 546)
(352 517)
(364 540)
(373 909)
(383 260)
(421 405)
(432 920)
(466 985)
(439 247)
(426 636)
(420 806)
(397 259)
(466 965)
(464 303)
(489 423)
(516 063)
(508 308)
(532 918)
(533 946)
(549 086)
(559 031)
(602 070)
(622 919)
(629 586)
(651 106)
(642 916)
(654 744)
(670 119)
(662 731)
(663 187)
(676 122)
(685 852)
(735 739)
(740 304)
(757 570)
(780 683)
(769 853)
(787 935)
(792 155)
(799 388)
(797 218)
(809 138)
(813 447)
(821 679)
(855 801)
(865 015)
(884 639)
(856 785)
(852 128)
(828 010)
(819 175)
(843 109)
(863 804)
(911 257)
(949 148)
(958 346)
(962 147)
(1 008 813)
(1 011 313)
(968 629)
(884 368)
(827 832)
(865 740)
(941 707)
(945 753)
(972 305)
(1 011 114)
(1 020 386)
(1 058 958)
Income from Continuing Operations
307 812
309 605
272 797
357 416
372 813
390 225
382 991
440 942
442 805
492 038
572 751
637 990
751 310
781 635
825 532
763 696
764 357
789 445
790 406
847 594
811 647
765 625
752 788
721 542
825 505
875 421
890 970
940 161
1 049 667
1 078 933
1 182 382
1 284 882
1 343 799
1 392 660
1 434 797
1 494 396
1 533 489
1 609 426
1 656 078
1 700 902
1 775 099
1 817 306
1 897 164
1 905 494
1 970 452
2 021 980
2 041 505
2 095 632
2 122 678
2 154 169
2 187 989
2 130 876
2 057 694
2 096 627
2 146 170
2 260 153
2 350 885
2 370 893
2 415 932
2 426 558
2 453 251
2 454 741
2 448 738
2 474 535
2 497 262
2 503 041
2 542 291
2 609 447
2 537 602
2 611 016
2 667 340
2 663 995
2 799 623
2 846 507
2 903 189
3 051 709
3 232 008
3 360 759
3 393 012
3 441 912
3 450 083
3 451 292
3 293 999
2 989 164
2 778 405
2 912 109
3 092 550
3 101 443
3 246 570
3 369 450
3 443 848
3 545 004
Income to Minority Interest
(40 878)
(50 419)
(51 028)
(41 941)
(49 928)
(45 611)
(48 731)
(63 526)
(70 470)
(81 435)
(84 795)
(88 445)
(97 981)
(92 039)
(87 178)
(81 154)
(87 776)
(90 229)
(97 228)
(106 918)
(105 953)
(111 141)
(117 224)
(116 469)
(118 682)
(127 397)
(130 293)
(121 545)
(120 663)
(106 512)
(79 750)
(69 653)
(57 469)
(46 714)
(45 599)
(44 974)
(40 720)
(39 800)
(41 744)
(41 061)
(41 171)
(42 619)
(48 552)
(48 068)
(50 944)
(53 432)
(51 068)
(55 489)
(56 656)
(52 591)
(51 763)
(52 388)
(53 457)
(57 813)
(58 839)
(52 471)
(51 150)
(46 142)
(46 151)
(50 083)
(49 645)
(49 947)
(45 524)
(45 905)
(40 133)
(40 280)
(42 861)
(41 281)
(30 837)
(30 053)
(31 215)
(45 294)
(66 363)
(66 050)
(60 171)
(58 119)
(48 386)
(58 721)
(69 727)
(60 511)
(67 874)
(48 248)
(19 740)
(27 543)
(11 657)
(43 518)
(49 703)
(21 241)
(5 933)
(9 601)
(33 370)
(51 401)
Net Income (Common)
266 933
N/A
259 188
-3%
221 769
-14%
315 475
+42%
322 885
+2%
344 613
+7%
334 260
-3%
377 415
+13%
372 335
-1%
410 602
+10%
487 956
+19%
549 546
+13%
653 329
+19%
689 597
+6%
738 354
+7%
682 543
-8%
676 582
-1%
699 217
+3%
693 180
-1%
740 677
+7%
705 694
-5%
654 485
-7%
635 564
-3%
605 073
-5%
706 822
+17%
748 025
+6%
760 677
+2%
818 617
+8%
929 004
+13%
972 421
+5%
1 102 632
+13%
1 215 228
+10%
1 286 330
+6%
1 345 946
+5%
1 389 199
+3%
1 449 423
+4%
1 492 769
+3%
1 569 625
+5%
1 614 333
+3%
1 659 840
+3%
1 733 928
+4%
1 774 688
+2%
1 848 614
+4%
1 857 428
+0%
1 919 508
+3%
1 968 549
+3%
1 990 437
+1%
2 040 142
+2%
2 066 022
+1%
2 101 576
+2%
2 136 224
+2%
2 078 487
-3%
2 004 237
-4%
2 038 815
+2%
2 087 332
+2%
2 207 682
+6%
2 299 735
+4%
2 324 750
+1%
2 369 780
+2%
2 376 475
+0%
2 403 606
+1%
2 404 793
+0%
2 403 214
0%
2 428 630
+1%
2 457 129
+1%
2 462 761
+0%
2 499 430
+1%
2 568 165
+3%
2 506 765
-2%
2 580 962
+3%
2 636 125
+2%
2 618 701
-1%
2 733 260
+4%
2 780 456
+2%
2 843 018
+2%
2 993 591
+5%
3 183 621
+6%
3 302 038
+4%
3 323 285
+1%
3 381 401
+2%
3 382 210
+0%
3 403 045
+1%
3 274 258
-4%
2 961 621
-10%
2 766 748
-7%
2 868 591
+4%
3 042 847
+6%
3 080 202
+1%
3 240 637
+5%
3 359 849
+4%
3 410 479
+2%
3 493 603
+2%
EPS (Diluted)
6.57
N/A
6.39
-3%
5.47
-14%
7.77
+42%
7.95
+2%
8.49
+7%
8.23
-3%
9.3
+13%
9.17
-1%
8.08
-12%
9.6
+19%
10.82
+13%
12.87
+19%
13.58
+6%
14.54
+7%
13.44
-8%
13.32
-1%
13.78
+3%
13.76
0%
14.92
+8%
13.99
-6%
13.02
-7%
12.75
-2%
12.26
-4%
14.49
+18%
15.5
+7%
15.88
+2%
17.09
+8%
19.4
+14%
20.74
+7%
23.52
+13%
25.92
+10%
27.44
+6%
28.71
+5%
29.63
+3%
30.92
+4%
31.85
+3%
33.48
+5%
34.44
+3%
35.41
+3%
36.99
+4%
37.86
+2%
39.44
+4%
39.62
+0%
40.95
+3%
42
+3%
42.46
+1%
43.53
+3%
44.08
+1%
44.84
+2%
45.58
+2%
44.34
-3%
42.76
-4%
43.49
+2%
44.53
+2%
47.1
+6%
49.06
+4%
49.6
+1%
50.56
+2%
50.7
+0%
51.28
+1%
51.3
+0%
51.26
0%
51.81
+1%
52.42
+1%
52.54
+0%
53.32
+1%
54.78
+3%
53.48
-2%
55.06
+3%
56.24
+2%
55.87
-1%
58.31
+4%
59.32
+2%
60.65
+2%
63.87
+5%
67.92
+6%
70.58
+4%
71.52
+1%
73.03
+2%
72.71
0%
73.15
+1%
70.39
-4%
63.67
-10%
59.81
-6%
62.01
+4%
65.46
+6%
66.59
+2%
70.16
+5%
73.54
+5%
75.05
+2%
76.83
+2%

See Also

Summary
KLBF intrinsic value, competitors valuation, and company profile.
DCF Valuation
KLBF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KLBF stock valuation using valuation multiples.
Wall Street Estimates
KLBF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KLBF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.