Intrinsic Value

The intrinsic value of MNC Tourism Indonesia Pt Tbk (KPIG) under the Base Case is 75.93 IDR per share. Compared with the current market price of 30 IDR, the stock appears Undervalued by 60% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 24% a year over the next five years, below its five-year pace of 31%. Operating margin ends at 12% by 2036, above its five-year average of 10%. The forecast years subtract value, so the estimate rests entirely on the years after 2036.

Do our valuations actually work? See backtest results .

KPIG Intrinsic Value
Rp75.93
Undervaluation 60%
Intrinsic Value
Price Rp30
Alert me when KPIG is below its intrinsic value
Today Rp60.75 · Already reached, the price is 50.6% below it

KPIG is cheaper than usual. It was this cheap or cheaper on just 2% of days in the past 5 years.

Alternatives to KPIG

Fundamental Analysis

What MNC Tourism Indonesia Pt Tbk Does

Real Estate

PT MNC Land Tbk is an Indonesian property developer that builds and manages large real estate projects. Its business includes office buildings, hotels, residential properties, retail space, and integrated township-style developments. The company is best known for creating mixed-use sites where people can live, work, shop, and stay in one area, rather than selling only one type of building.

Headquarters
Indonesia ID
Employees
283
IPO date
Mar 30, 2000
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
MNC Tourism Indonesia Pt Tbk

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one KPIG stock?

The intrinsic value for MNC Tourism Indonesia Pt Tbk (KPIG) under the Base Case is 75.93 IDR.

Is KPIG stock undervalued or overvalued?

Compared with the current market price of 30 IDR, the stock appears Undervalued by 60% .

Back to Top