DCF Value

The DCF Value for MNC Tourism Indonesia Pt Tbk (KPIG) under the Base Case is 75.93 IDR. Compared with the current market price of 28 IDR, the stock appears Undervalued by 63% .

Key assumptions
KPIG DCF Value
Base Case
Rp75.93
Undervaluation 63%
DCF Value
Price Rp28
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time