Link Net Tbk PT
IDX:LINK

Watchlist Manager
Link Net Tbk PT Logo
Link Net Tbk PT
IDX:LINK
Watchlist
Price: 2 420 IDR -5.1% Market Closed
Market Cap: Rp6.9T

Balance Sheet

Balance Sheet Decomposition
Link Net Tbk PT

Balance Sheet
Link Net Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
32 540
58 244
260 020
338 658
271 936
336 372
315 304
479 901
298 209
209 587
135 698
155 246
236 829
436 038
Cash
32 540
58 244
260 020
338 658
271 936
336 372
315 304
479 901
298 209
209 587
135 698
155 246
236 829
436 038
Short-Term Investments
711 204
759 613
110 000
20 000
53 493
210 308
450 644
120 000
0
150 055
135 098
98
0
0
Total Receivables
69 148
98 553
108 893
176 842
242 072
324 402
398 927
407 651
512 945
287 651
443 197
579 875
362 692
938 354
Accounts Receivables
69 148
98 553
108 893
176 842
242 072
324 402
398 927
407 651
512 945
287 651
443 197
579 875
362 692
938 354
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
135 693
106 728
83 466
38 950
37 283
36 071
68 749
69 920
87 410
127 145
146 655
159 847
204 635
171 247
Total Current Assets
948 585
1 023 138
562 379
574 906
604 784
907 153
1 233 624
1 077 472
898 564
774 438
860 648
895 066
804 156
1 545 639
PP&E Net
1 209 355
1 576 965
2 295 036
2 693 597
3 492 811
3 807 397
4 117 430
4 568 443
4 993 913
5 895 148
7 195 387
8 596 043
11 355 215
11 862 532
PP&E Gross
1 209 355
1 576 965
2 295 036
2 693 597
3 492 811
3 807 397
4 117 430
4 568 443
4 993 913
5 895 148
7 195 387
8 596 043
11 355 215
11 862 532
Accumulated Depreciation
133 763
336 873
607 860
984 798
1 476 518
2 008 804
2 619 791
3 303 078
4 036 067
4 920 639
6 029 081
7 455 876
9 078 840
10 762 880
Intangible Assets
6 730
14 572
36 792
56 794
66 802
65 469
75 130
84 339
95 137
107 044
133 020
168 636
133 964
186 742
Goodwill
0
0
0
0
0
7 345
7 345
7 345
7 345
7 345
0
0
0
7 345
Note Receivable
322
362
1 051
1 202
1 341
3 854
3 896
11 961
11 699
11 513
11 488
11 488
0
0
Long-Term Investments
0
7 611
11 595
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
325 479
397 508
318 351
394 872
272 378
263 818
328 801
274 051
646 316
1 004 315
1 546 351
1 973 561
342 946
314 529
Other Assets
0
0
0
0
0
7 345
7 345
7 345
7 345
7 345
0
0
0
7 345
Total Assets
2 490 471
N/A
3 020 156
+21%
3 225 204
+7%
3 742 238
+16%
4 438 116
+19%
5 055 036
+14%
5 766 226
+14%
6 023 611
+4%
6 652 974
+10%
7 799 803
+17%
9 746 894
+25%
11 644 794
+19%
12 636 281
+9%
13 916 787
+10%
Liabilities
Accounts Payable
37 481
90 104
178 753
112 746
177 204
232 937
314 429
566 269
610 620
787 737
613 780
860 342
874 694
1 004 964
Accrued Liabilities
15 536
61 171
125 059
182 474
318 007
461 117
441 225
469 988
270 474
284 700
249 304
253 207
405 366
471 984
Short-Term Debt
0
0
0
0
0
0
0
0
800 000
1 500 000
496 600
3 074 375
1 000 000
1 025 000
Current Portion of Long-Term Debt
15 103
16 105
81 393
90 651
69 832
48 874
37 113
42 936
71 332
93 859
468 892
387 936
925 089
761 588
Other Current Liabilities
91 967
138 861
75 233
165 494
82 785
107 835
222 962
16 386
60 897
151 715
135 679
72 567
83 972
786 632
Total Current Liabilities
160 087
306 241
460 438
551 365
647 828
850 763
1 015 729
1 095 579
1 813 323
2 818 011
1 964 255
4 648 427
3 289 121
4 050 168
Long-Term Debt
491 233
523 652
195 065
91 274
31 383
130 307
94 280
57 837
19 840
165 940
2 380 022
1 883 248
4 949 945
4 785 007
Deferred Income Tax
0
0
0
0
0
0
0
0
0
28
0
0
0
0
Minority Interest
0
0
0
1
148
1
2
2
2
3
4
5
6
6
Other Liabilities
21 281
33 364
50 633
65 535
91 582
110 886
132 030
119 096
163 396
193 110
153 275
145 079
81 109
76 409
Total Liabilities
672 601
N/A
863 257
+28%
706 136
-18%
708 175
+0%
770 941
+9%
1 091 957
+42%
1 242 041
+14%
1 272 514
+2%
1 996 561
+57%
3 177 092
+59%
4 497 556
+42%
6 676 759
+48%
8 320 181
+25%
8 911 590
+7%
Equity
Common Stock
304 265
304 265
304 265
304 265
304 265
304 265
304 265
304 265
286 320
286 320
286 320
286 320
286 320
286 320
Retained Earnings
82 551
421 580
783 749
1 298 744
1 931 856
2 613 988
3 190 508
3 641 048
3 134 037
3 405 506
4 032 133
3 750 830
3 098 895
1 921 449
Additional Paid In Capital
1 524 438
1 524 438
1 431 054
1 431 054
1 431 054
1 431 054
1 431 054
1 431 054
1 341 144
1 341 144
1 341 144
1 341 144
1 341 144
3 207 687
Treasury Stock
0
0
0
0
0
386 228
401 642
625 270
105 088
410 259
410 259
410 259
410 259
410 259
Other Equity
93 384
93 384
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
1 817 870
N/A
2 156 899
+19%
2 519 068
+17%
3 034 063
+20%
3 667 175
+21%
3 963 079
+8%
4 524 185
+14%
4 751 097
+5%
4 656 413
-2%
4 622 711
-1%
5 249 338
+14%
4 968 035
-5%
4 316 100
-13%
5 005 197
+16%
Total Liabilities & Equity
2 490 471
N/A
3 020 156
+21%
3 225 204
+7%
3 742 238
+16%
4 438 116
+19%
5 055 036
+14%
5 766 226
+14%
6 023 611
+4%
6 652 974
+10%
7 799 803
+17%
9 746 894
+25%
11 644 794
+19%
12 636 281
+9%
13 916 787
+10%
Shares Outstanding
Common Shares Outstanding
3 043
3 043
3 043
3 043
3 043
2 959
2 956
2 912
2 837
2 752
2 752
2 752
2 752
2 752