Link Net Tbk PT
IDX:LINK
Link Net Tbk PT
IDX:LINK
Price:
1 800
IDR
-4%
Market Closed
Market Cap:
Rp5.2T
Balance Sheet
Balance Sheet Decomposition
Link Net Tbk PT
Link Net Tbk PT
Balance Sheet Decomposition is not available for
Link Net Tbk PT
Link Net Tbk PT
Balance Sheet
Link Net Tbk PT
Link Net Tbk PT
Currency: IDR
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
32 540
|
58 244
|
260 020
|
338 658
|
271 936
|
336 372
|
315 304
|
479 901
|
298 209
|
209 587
|
135 698
|
155 246
|
236 829
|
436 038
|
|
| Cash |
32 540
|
58 244
|
260 020
|
338 658
|
271 936
|
336 372
|
315 304
|
479 901
|
298 209
|
209 587
|
135 698
|
155 246
|
236 829
|
436 038
|
|
| Short-Term Investments |
711 204
|
759 613
|
110 000
|
20 000
|
53 493
|
210 308
|
450 644
|
120 000
|
0
|
150 055
|
135 098
|
98
|
0
|
0
|
|
| Total Receivables |
69 148
|
98 553
|
108 893
|
176 842
|
242 072
|
324 402
|
398 927
|
407 651
|
512 945
|
287 651
|
443 197
|
579 875
|
362 692
|
938 354
|
|
| Accounts Receivables |
69 148
|
98 553
|
108 893
|
176 842
|
242 072
|
324 402
|
398 927
|
407 651
|
512 945
|
287 651
|
443 197
|
579 875
|
362 692
|
938 354
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
135 693
|
106 728
|
83 466
|
38 950
|
37 283
|
36 071
|
68 749
|
69 920
|
87 410
|
127 145
|
146 655
|
159 847
|
204 635
|
171 247
|
|
| Total Current Assets |
948 585
|
1 023 138
|
562 379
|
574 906
|
604 784
|
907 153
|
1 233 624
|
1 077 472
|
898 564
|
774 438
|
860 648
|
895 066
|
804 156
|
1 545 639
|
|
| PP&E Net |
1 209 355
|
1 576 965
|
2 295 036
|
2 693 597
|
3 492 811
|
3 807 397
|
4 117 430
|
4 568 443
|
4 993 913
|
5 895 148
|
7 195 387
|
8 596 043
|
11 355 215
|
11 862 532
|
|
| PP&E Gross |
1 209 355
|
1 576 965
|
2 295 036
|
2 693 597
|
3 492 811
|
3 807 397
|
4 117 430
|
4 568 443
|
4 993 913
|
5 895 148
|
7 195 387
|
8 596 043
|
11 355 215
|
11 862 532
|
|
| Accumulated Depreciation |
133 763
|
336 873
|
607 860
|
984 798
|
1 476 518
|
2 008 804
|
2 619 791
|
3 303 078
|
4 036 067
|
4 920 639
|
6 029 081
|
7 455 876
|
9 078 840
|
10 762 880
|
|
| Intangible Assets |
6 730
|
14 572
|
36 792
|
56 794
|
66 802
|
65 469
|
75 130
|
84 339
|
95 137
|
107 044
|
133 020
|
168 636
|
133 964
|
186 742
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
7 345
|
7 345
|
7 345
|
7 345
|
7 345
|
0
|
0
|
0
|
7 345
|
|
| Note Receivable |
322
|
362
|
1 051
|
1 202
|
1 341
|
3 854
|
3 896
|
11 961
|
11 699
|
11 513
|
11 488
|
11 488
|
0
|
0
|
|
| Long-Term Investments |
0
|
7 611
|
11 595
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
325 479
|
397 508
|
318 351
|
394 872
|
272 378
|
263 818
|
328 801
|
274 051
|
646 316
|
1 004 315
|
1 546 351
|
1 973 561
|
342 946
|
314 529
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
7 345
|
7 345
|
7 345
|
7 345
|
7 345
|
0
|
0
|
0
|
7 345
|
|
| Total Assets |
2 490 471
N/A
|
3 020 156
+21%
|
3 225 204
+7%
|
3 742 238
+16%
|
4 438 116
+19%
|
5 055 036
+14%
|
5 766 226
+14%
|
6 023 611
+4%
|
6 652 974
+10%
|
7 799 803
+17%
|
9 746 894
+25%
|
11 644 794
+19%
|
12 636 281
+9%
|
13 916 787
+10%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
37 481
|
90 104
|
178 753
|
112 746
|
177 204
|
232 937
|
314 429
|
566 269
|
610 620
|
787 737
|
613 780
|
860 342
|
874 694
|
1 004 964
|
|
| Accrued Liabilities |
15 536
|
61 171
|
125 059
|
182 474
|
318 007
|
461 117
|
441 225
|
469 988
|
270 474
|
284 700
|
249 304
|
253 207
|
405 366
|
471 984
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
800 000
|
1 500 000
|
496 600
|
3 074 375
|
1 000 000
|
1 025 000
|
|
| Current Portion of Long-Term Debt |
15 103
|
16 105
|
81 393
|
90 651
|
69 832
|
48 874
|
37 113
|
42 936
|
71 332
|
93 859
|
468 892
|
387 936
|
925 089
|
761 588
|
|
| Other Current Liabilities |
91 967
|
138 861
|
75 233
|
165 494
|
82 785
|
107 835
|
222 962
|
16 386
|
60 897
|
151 715
|
135 679
|
72 567
|
83 972
|
786 632
|
|
| Total Current Liabilities |
160 087
|
306 241
|
460 438
|
551 365
|
647 828
|
850 763
|
1 015 729
|
1 095 579
|
1 813 323
|
2 818 011
|
1 964 255
|
4 648 427
|
3 289 121
|
4 050 168
|
|
| Long-Term Debt |
491 233
|
523 652
|
195 065
|
91 274
|
31 383
|
130 307
|
94 280
|
57 837
|
19 840
|
165 940
|
2 380 022
|
1 883 248
|
4 949 945
|
4 785 007
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
148
|
1
|
2
|
2
|
2
|
3
|
4
|
5
|
6
|
6
|
|
| Other Liabilities |
21 281
|
33 364
|
50 633
|
65 535
|
91 582
|
110 886
|
132 030
|
119 096
|
163 396
|
193 110
|
153 275
|
145 079
|
81 109
|
76 409
|
|
| Total Liabilities |
672 601
N/A
|
863 257
+28%
|
706 136
-18%
|
708 175
+0%
|
770 941
+9%
|
1 091 957
+42%
|
1 242 041
+14%
|
1 272 514
+2%
|
1 996 561
+57%
|
3 177 092
+59%
|
4 497 556
+42%
|
6 676 759
+48%
|
8 320 181
+25%
|
8 911 590
+7%
|
|
| Equity | |||||||||||||||
| Common Stock |
304 265
|
304 265
|
304 265
|
304 265
|
304 265
|
304 265
|
304 265
|
304 265
|
286 320
|
286 320
|
286 320
|
286 320
|
286 320
|
286 320
|
|
| Retained Earnings |
82 551
|
421 580
|
783 749
|
1 298 744
|
1 931 856
|
2 613 988
|
3 190 508
|
3 641 048
|
3 134 037
|
3 405 506
|
4 032 133
|
3 750 830
|
3 098 895
|
1 921 449
|
|
| Additional Paid In Capital |
1 524 438
|
1 524 438
|
1 431 054
|
1 431 054
|
1 431 054
|
1 431 054
|
1 431 054
|
1 431 054
|
1 341 144
|
1 341 144
|
1 341 144
|
1 341 144
|
1 341 144
|
3 207 687
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
386 228
|
401 642
|
625 270
|
105 088
|
410 259
|
410 259
|
410 259
|
410 259
|
410 259
|
|
| Other Equity |
93 384
|
93 384
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 817 870
N/A
|
2 156 899
+19%
|
2 519 068
+17%
|
3 034 063
+20%
|
3 667 175
+21%
|
3 963 079
+8%
|
4 524 185
+14%
|
4 751 097
+5%
|
4 656 413
-2%
|
4 622 711
-1%
|
5 249 338
+14%
|
4 968 035
-5%
|
4 316 100
-13%
|
5 005 197
+16%
|
|
| Total Liabilities & Equity |
2 490 471
N/A
|
3 020 156
+21%
|
3 225 204
+7%
|
3 742 238
+16%
|
4 438 116
+19%
|
5 055 036
+14%
|
5 766 226
+14%
|
6 023 611
+4%
|
6 652 974
+10%
|
7 799 803
+17%
|
9 746 894
+25%
|
11 644 794
+19%
|
12 636 281
+9%
|
13 916 787
+10%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
3 043
|
3 043
|
3 043
|
3 043
|
3 043
|
2 959
|
2 956
|
2 912
|
2 837
|
2 752
|
2 752
|
2 752
|
2 752
|
2 752
|
|
Switch to:
Switch to:
See Also
Discover More
