Mitra Adiperkasa Tbk PT banner

Mitra Adiperkasa Tbk PT
IDX:MAPI

Watchlist Manager
Mitra Adiperkasa Tbk PT Logo
Mitra Adiperkasa Tbk PT
IDX:MAPI
Watchlist
Price: 1 325 IDR 2.32% Market Closed
Market Cap: Rp22T

Relative Value

The Relative Value of one MAPI stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 325 IDR, Mitra Adiperkasa Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAPI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MAPI Competitors Multiples
Mitra Adiperkasa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Mitra Adiperkasa Tbk PT
IDX:MAPI
22T IDR 0.5 11.9 6.7 6.7
ZA
Woolworths Holdings Ltd
JSE:WHL
48.3B ZAR 0.6 19.8 7.2 12.1
UK
Next PLC
LSE:NXT
15.8B GBP 2.5 19.9 11.5 14.6
US
Dillard's Inc
NYSE:DDS
10.2B USD 1.6 17.7 10.7 13.4
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
140.4B MXN 0.6 7.3 5.2 6.2
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1T JPY 1.9 18.1 10.2 13.6
CN
CCOOP Group Co Ltd
SZSE:000564
41.4B CNY 27.5 -36.3 -188.8 -188.8
US
Macy's Inc
NYSE:M
5.9B USD 0.3 12.4 4.4 8.8
JP
Takashimaya Co Ltd
TSE:8233
674.4B JPY 1.4 15.6 10.2 16.7
JP
J.Front Retailing Co Ltd
TSE:3086
646B JPY 1.4 22.2 9.4 18.4
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Mitra Adiperkasa Tbk PT
IDX:MAPI
Average EV/EBITDA: 8.1
6.7
30%
0.2
ZA
W
Woolworths Holdings Ltd
JSE:WHL
7.2
5%
1.4
UK
Next PLC
LSE:NXT
11.5
6%
1.9
US
Dillard's Inc
NYSE:DDS
10.7
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5.2
4%
1.3
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
10.2
2%
5.1
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -188.8 N/A N/A
US
Macy's Inc
NYSE:M
4.4
0%
N/A
JP
Takashimaya Co Ltd
TSE:8233
10.2
2%
5.1
JP
J
J.Front Retailing Co Ltd
TSE:3086
9.4
-2%
N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Mitra Adiperkasa Tbk PT
IDX:MAPI
Average EV/EBIT: 12.2
6.7
12%
0.6
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.1
11%
1.1
UK
Next PLC
LSE:NXT
14.6
8%
1.8
US
Dillard's Inc
NYSE:DDS
13.4
-2%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.2
4%
1.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
13.6
N/A N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -188.8 N/A N/A
US
Macy's Inc
NYSE:M
8.8
-3%
N/A
JP
Takashimaya Co Ltd
TSE:8233
16.7
N/A N/A
JP
J
J.Front Retailing Co Ltd
TSE:3086
18.4
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8