Mark Dynamics Indonesia Tbk PT
IDX:MARK
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
615
965
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Mark Dynamics Indonesia Tbk PT
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(12 903)
|
(14 577)
|
(24 711)
|
(29 323)
|
(34 291)
|
(43 049)
|
(39 563)
|
(41 766)
|
(41 154)
|
(38 957)
|
(32 388)
|
(27 406)
|
(25 791)
|
(22 710)
|
(38 605)
|
(6 193)
|
(99 782)
|
(133 938)
|
(163 919)
|
(205 245)
|
(119 694)
|
(80 577)
|
(38 420)
|
(22 281)
|
(41 191)
|
(61 331)
|
(79 106)
|
(102 257)
|
(92 661)
|
(91 365)
|
(51 466)
|
(90 772)
|
|
| Cash Interest Paid |
(1 564)
|
(1 163)
|
(953)
|
(1 022)
|
(1 381)
|
(1 749)
|
(2 258)
|
(2 972)
|
(3 644)
|
(4 169)
|
(4 376)
|
(4 263)
|
0
|
(2 059)
|
(4 602)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2 594)
|
2 532
|
3 576
|
6 189
|
9 715
|
536
|
3 553
|
(1 480)
|
(5 134)
|
(1 239)
|
(2 585)
|
(2 854)
|
522
|
2 314
|
(4 906)
|
3 316
|
241
|
(1 360)
|
5 733
|
176
|
503
|
242
|
216
|
223
|
350
|
860
|
1 529
|
2 435
|
3 802
|
4 447
|
2 491
|
1 719
|
|
| Cash from Operating Activities |
46 139
N/A
|
45 859
-1%
|
12 197
-73%
|
39 418
+223%
|
50 917
+29%
|
46 106
-9%
|
96 902
+110%
|
37 779
-61%
|
44 435
+18%
|
38 666
-13%
|
71 856
+86%
|
121 596
+69%
|
218 921
+80%
|
234 320
+7%
|
236 772
+1%
|
306 338
+29%
|
331 696
+8%
|
287 970
-13%
|
349 047
+21%
|
334 831
-4%
|
205 458
-39%
|
261 716
+27%
|
218 173
-17%
|
217 017
-1%
|
234 322
+8%
|
281 829
+20%
|
353 764
+26%
|
315 869
-11%
|
340 628
+8%
|
329 888
-3%
|
269 213
-18%
|
301 989
+12%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(23 488)
|
(26 824)
|
(24 519)
|
(70 724)
|
(70 241)
|
(86 321)
|
(123 819)
|
(66 071)
|
(64 755)
|
(54 561)
|
(37 130)
|
(80 607)
|
(162 142)
|
(177 728)
|
(228 057)
|
(222 107)
|
(179 290)
|
(167 750)
|
(104 446)
|
(77 316)
|
(43 813)
|
(36 408)
|
(35 267)
|
(31 207)
|
(16 803)
|
(11 094)
|
(7 039)
|
(8 192)
|
(9 341)
|
(13 736)
|
(14 729)
|
(36 954)
|
|
| Other Items |
20
|
0
|
68
|
20
|
0
|
0
|
(48)
|
0
|
0
|
0
|
421
|
421
|
9 997
|
9 997
|
13 576
|
9 576
|
3 761
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 490
|
0
|
9 319
|
10 256
|
(16 423)
|
1 577
|
958
|
21
|
|
| Cash from Investing Activities |
(23 468)
N/A
|
(26 804)
-14%
|
(24 451)
+9%
|
(70 657)
-189%
|
(70 241)
+1%
|
(86 321)
-23%
|
(123 867)
-43%
|
(66 119)
+47%
|
(64 755)
+2%
|
(54 561)
+16%
|
(36 709)
+33%
|
(80 186)
-118%
|
(152 145)
-90%
|
(167 731)
-10%
|
(214 481)
-28%
|
(212 531)
+1%
|
(175 528)
+17%
|
(163 988)
+7%
|
(104 684)
+36%
|
(73 555)
+30%
|
(43 813)
+40%
|
(36 408)
+17%
|
(35 267)
+3%
|
(31 207)
+12%
|
(11 313)
+64%
|
(5 604)
+50%
|
2 280
N/A
|
2 064
-9%
|
(25 764)
N/A
|
(12 159)
+53%
|
(13 771)
-13%
|
(36 933)
-168%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 961)
|
(7 738)
|
0
|
(7 738)
|
(777)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(46 362)
|
(47 364)
|
(16 197)
|
15 243
|
18 208
|
56 871
|
60 270
|
55 234
|
69 469
|
59 940
|
(10 605)
|
1 991
|
47 095
|
41 828
|
142 632
|
69 186
|
(28 315)
|
(44 068)
|
(44 962)
|
(98 899)
|
(20 932)
|
(71 376)
|
(117 401)
|
(45 083)
|
(64 137)
|
(13 241)
|
(51 588)
|
(10 229)
|
(26 355)
|
(31 337)
|
18 993
|
(5 461)
|
|
| Cash Paid for Dividends |
0
|
0
|
(11 400)
|
0
|
(11 400)
|
0
|
(15 200)
|
(26 600)
|
(26 600)
|
0
|
0
|
(26 600)
|
(26 600)
|
0
|
(83 600)
|
(57 000)
|
(57 000)
|
0
|
(190 000)
|
(190 000)
|
(190 000)
|
0
|
(92 399)
|
(133 000)
|
(152 000)
|
0
|
(138 943)
|
(209 000)
|
(266 000)
|
0
|
(300 658)
|
(266 000)
|
|
| Other |
36 749
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(75 583)
|
0
|
(75 583)
|
(80 802)
|
(6 301)
|
(7 157)
|
(7 969)
|
(4 043)
|
(3 666)
|
(3 661)
|
(3 597)
|
(3 336)
|
(3 212)
|
(2 858)
|
(2 526)
|
(1 847)
|
(1 701)
|
(1 542)
|
(1 395)
|
(1 711)
|
|
| Cash from Financing Activities |
(9 613)
N/A
|
(10 615)
-10%
|
9 152
N/A
|
25 231
+176%
|
6 808
-73%
|
45 471
+568%
|
33 670
-26%
|
28 634
-15%
|
42 869
+50%
|
33 340
-22%
|
(17 566)
N/A
|
(32 347)
-84%
|
(55 088)
-70%
|
(60 355)
-10%
|
(9 590)
+84%
|
(60 878)
-535%
|
(91 615)
-50%
|
(108 225)
-18%
|
(242 931)
-124%
|
(292 942)
-21%
|
(214 598)
+27%
|
(265 037)
-24%
|
(213 397)
+19%
|
(181 419)
+15%
|
(219 349)
-21%
|
(168 100)
+23%
|
(193 057)
-15%
|
(221 077)
-15%
|
(294 055)
-33%
|
(298 879)
-2%
|
(283 060)
+5%
|
(273 172)
+3%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Net Change in Cash |
13 059
N/A
|
8 440
-35%
|
(3 102)
N/A
|
(6 008)
-94%
|
(12 515)
-108%
|
5 256
N/A
|
6 705
+28%
|
294
-96%
|
22 548
+7 559%
|
17 445
-23%
|
17 581
+1%
|
9 063
-48%
|
11 689
+29%
|
6 234
-47%
|
12 700
+104%
|
32 929
+159%
|
64 553
+96%
|
15 757
-76%
|
1 431
-91%
|
(31 665)
N/A
|
(52 954)
-67%
|
(39 729)
+25%
|
(30 491)
+23%
|
4 391
N/A
|
3 661
-17%
|
108 125
+2 854%
|
162 987
+51%
|
96 857
-41%
|
20 809
-79%
|
18 850
-9%
|
(27 618)
N/A
|
(8 116)
+71%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
22 652
N/A
|
19 035
-16%
|
(12 322)
N/A
|
(31 306)
-154%
|
(19 324)
+38%
|
(40 215)
-108%
|
(26 917)
+33%
|
(28 292)
-5%
|
(20 321)
+28%
|
(15 895)
+22%
|
34 726
N/A
|
40 989
+18%
|
56 780
+39%
|
56 592
0%
|
8 715
-85%
|
84 231
+867%
|
152 407
+81%
|
120 221
-21%
|
244 601
+103%
|
257 515
+5%
|
161 644
-37%
|
225 308
+39%
|
182 906
-19%
|
185 809
+2%
|
217 519
+17%
|
270 734
+24%
|
346 725
+28%
|
307 678
-11%
|
331 287
+8%
|
316 153
-5%
|
254 484
-20%
|
265 035
+4%
|
|