M

Mark Dynamics Indonesia Tbk PT
IDX:MARK

Watchlist Manager
Mark Dynamics Indonesia Tbk PT
IDX:MARK
Watchlist
Price: 840 IDR -3.45% Market Closed
Market Cap: 3.2T IDR

Cash Flow Statement

Cash Flow Statement
Mark Dynamics Indonesia Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(12 903)
(14 577)
(24 711)
(29 323)
(34 291)
(43 049)
(39 563)
(41 766)
(41 154)
(38 957)
(32 388)
(27 406)
(25 791)
(22 710)
(38 605)
(6 193)
(99 782)
(133 938)
(163 919)
(205 245)
(119 694)
(80 577)
(38 420)
(22 281)
(41 191)
(61 331)
(79 106)
(102 257)
(92 661)
(91 365)
(51 466)
(90 772)
Cash Interest Paid
(1 564)
(1 163)
(953)
(1 022)
(1 381)
(1 749)
(2 258)
(2 972)
(3 644)
(4 169)
(4 376)
(4 263)
0
(2 059)
(4 602)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(2 594)
2 532
3 576
6 189
9 715
536
3 553
(1 480)
(5 134)
(1 239)
(2 585)
(2 854)
522
2 314
(4 906)
3 316
241
(1 360)
5 733
176
503
242
216
223
350
860
1 529
2 435
3 802
4 447
2 491
1 719
Cash from Operating Activities
46 139
N/A
45 859
-1%
12 197
-73%
39 418
+223%
50 917
+29%
46 106
-9%
96 902
+110%
37 779
-61%
44 435
+18%
38 666
-13%
71 856
+86%
121 596
+69%
218 921
+80%
234 320
+7%
236 772
+1%
306 338
+29%
331 696
+8%
287 970
-13%
349 047
+21%
334 831
-4%
205 458
-39%
261 716
+27%
218 173
-17%
217 017
-1%
234 322
+8%
281 829
+20%
353 764
+26%
315 869
-11%
340 628
+8%
329 888
-3%
269 213
-18%
301 989
+12%
Investing Cash Flow
Capital Expenditures
(23 488)
(26 824)
(24 519)
(70 724)
(70 241)
(86 321)
(123 819)
(66 071)
(64 755)
(54 561)
(37 130)
(80 607)
(162 142)
(177 728)
(228 057)
(222 107)
(179 290)
(167 750)
(104 446)
(77 316)
(43 813)
(36 408)
(35 267)
(31 207)
(16 803)
(11 094)
(7 039)
(8 192)
(9 341)
(13 736)
(14 729)
(36 954)
Other Items
20
0
68
20
0
0
(48)
0
0
0
421
421
9 997
9 997
13 576
9 576
3 761
0
0
0
0
0
0
0
5 490
0
9 319
10 256
(16 423)
1 577
958
21
Cash from Investing Activities
(23 468)
N/A
(26 804)
-14%
(24 451)
+9%
(70 657)
-189%
(70 241)
+1%
(86 321)
-23%
(123 867)
-43%
(66 119)
+47%
(64 755)
+2%
(54 561)
+16%
(36 709)
+33%
(80 186)
-118%
(152 145)
-90%
(167 731)
-10%
(214 481)
-28%
(212 531)
+1%
(175 528)
+17%
(163 988)
+7%
(104 684)
+36%
(73 555)
+30%
(43 813)
+40%
(36 408)
+17%
(35 267)
+3%
(31 207)
+12%
(11 313)
+64%
(5 604)
+50%
2 280
N/A
2 064
-9%
(25 764)
N/A
(12 159)
+53%
(13 771)
-13%
(36 933)
-168%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
(6 961)
(7 738)
0
(7 738)
(777)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(46 362)
(47 364)
(16 197)
15 243
18 208
56 871
60 270
55 234
69 469
59 940
(10 605)
1 991
47 095
41 828
142 632
69 186
(28 315)
(44 068)
(44 962)
(98 899)
(20 932)
(71 376)
(117 401)
(45 083)
(64 137)
(13 241)
(51 588)
(10 229)
(26 355)
(31 337)
18 993
(5 461)
Cash Paid for Dividends
0
0
(11 400)
0
(11 400)
0
(15 200)
(26 600)
(26 600)
0
0
(26 600)
(26 600)
0
(83 600)
(57 000)
(57 000)
0
(190 000)
(190 000)
(190 000)
0
(92 399)
(133 000)
(152 000)
0
(138 943)
(209 000)
(266 000)
0
(300 658)
(266 000)
Other
36 749
0
0
0
0
0
0
0
0
0
0
0
(75 583)
0
(75 583)
(80 802)
(6 301)
(7 157)
(7 969)
(4 043)
(3 666)
(3 661)
(3 597)
(3 336)
(3 212)
(2 858)
(2 526)
(1 847)
(1 701)
(1 542)
(1 395)
(1 711)
Cash from Financing Activities
(9 613)
N/A
(10 615)
-10%
9 152
N/A
25 231
+176%
6 808
-73%
45 471
+568%
33 670
-26%
28 634
-15%
42 869
+50%
33 340
-22%
(17 566)
N/A
(32 347)
-84%
(55 088)
-70%
(60 355)
-10%
(9 590)
+84%
(60 878)
-535%
(91 615)
-50%
(108 225)
-18%
(242 931)
-124%
(292 942)
-21%
(214 598)
+27%
(265 037)
-24%
(213 397)
+19%
(181 419)
+15%
(219 349)
-21%
(168 100)
+23%
(193 057)
-15%
(221 077)
-15%
(294 055)
-33%
(298 879)
-2%
(283 060)
+5%
(273 172)
+3%
Change in Cash
Net Change in Cash
13 059
N/A
8 440
-35%
(3 102)
N/A
(6 008)
-94%
(12 515)
-108%
5 256
N/A
6 705
+28%
294
-96%
22 548
+7 559%
17 445
-23%
17 581
+1%
9 063
-48%
11 689
+29%
6 234
-47%
12 700
+104%
32 929
+159%
64 553
+96%
15 757
-76%
1 431
-91%
(31 665)
N/A
(52 954)
-67%
(39 729)
+25%
(30 491)
+23%
4 391
N/A
3 661
-17%
108 125
+2 854%
162 987
+51%
96 857
-41%
20 809
-79%
18 850
-9%
(27 618)
N/A
(8 116)
+71%
Free Cash Flow
Free Cash Flow
22 652
N/A
19 035
-16%
(12 322)
N/A
(31 306)
-154%
(19 324)
+38%
(40 215)
-108%
(26 917)
+33%
(28 292)
-5%
(20 321)
+28%
(15 895)
+22%
34 726
N/A
40 989
+18%
56 780
+39%
56 592
0%
8 715
-85%
84 231
+867%
152 407
+81%
120 221
-21%
244 601
+103%
257 515
+5%
161 644
-37%
225 308
+39%
182 906
-19%
185 809
+2%
217 519
+17%
270 734
+24%
346 725
+28%
307 678
-11%
331 287
+8%
316 153
-5%
254 484
-20%
265 035
+4%