M
Mark Dynamics Indonesia Tbk PT
IDX:MARK
Mark Dynamics Indonesia Tbk PT
IDX:MARK
Price:
815
IDR
-2.4%
Market Closed
Market Cap:
3.1T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MARK Alert
Mark Dynamics Indonesia Tbk PT
815
-20 (-2.4%)
| 52 Week Range |
615
1 060
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mark Dynamics Indonesia Tbk PT
Mark Dynamics Indonesia Tbk PT
|
Revenue
|
806.6B
IDR
|
|
Cost of Revenue
|
-420.8B
IDR
|
|
Gross Profit
|
385.8B
IDR
|
|
Operating Expenses
|
-63.7B
IDR
|
|
Operating Income
|
322B
IDR
|
|
Other Expenses
|
-52.5B
IDR
|
|
Net Income
|
269.5B
IDR
|
Income Statement
Mark Dynamics Indonesia Tbk PT
Mark Dynamics Indonesia Tbk PT
Currency: IDR
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
496
|
1 260
|
2 461
|
3 644
|
4 169
|
4 376
|
0
|
4 332
|
3 529
|
4 675
|
0
|
6 301
|
4 055
|
2 750
|
4 043
|
3 666
|
3 661
|
3 597
|
3 336
|
3 212
|
2 858
|
2 526
|
1 847
|
1 701
|
1 542
|
0
|
0
|
|
| Revenue |
239 786
N/A
|
267 620
+12%
|
289 450
+8%
|
302 443
+4%
|
325 473
+8%
|
335 061
+3%
|
345 824
+3%
|
352 239
+2%
|
361 545
+3%
|
370 299
+2%
|
378 368
+2%
|
631 430
+67%
|
565 440
-10%
|
878 829
+55%
|
1 037 739
+18%
|
1 053 116
+1%
|
1 193 507
+13%
|
1 337 154
+12%
|
1 349 322
+1%
|
1 097 432
-19%
|
823 656
-25%
|
592 441
-28%
|
458 157
-23%
|
488 657
+7%
|
559 469
+14%
|
641 452
+15%
|
752 205
+17%
|
856 504
+14%
|
909 986
+6%
|
901 026
-1%
|
835 440
-7%
|
806 554
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(149 522)
|
(158 102)
|
(168 186)
|
(171 207)
|
(180 359)
|
(183 954)
|
(187 740)
|
(193 935)
|
(205 122)
|
(211 214)
|
(220 114)
|
(370 855)
|
(328 645)
|
(492 672)
|
(561 335)
|
(527 907)
|
(586 894)
|
(636 261)
|
(643 790)
|
(549 982)
|
(421 083)
|
(335 793)
|
(273 446)
|
(277 878)
|
(295 964)
|
(322 239)
|
(370 013)
|
(415 654)
|
(468 333)
|
(467 901)
|
(438 019)
|
(420 787)
|
|
| Gross Profit |
90 264
N/A
|
109 518
+21%
|
121 264
+11%
|
131 238
+8%
|
145 113
+11%
|
151 107
+4%
|
158 084
+5%
|
158 304
+0%
|
156 423
-1%
|
159 086
+2%
|
158 254
-1%
|
260 575
+65%
|
236 795
-9%
|
386 157
+63%
|
476 405
+23%
|
525 209
+10%
|
606 613
+15%
|
700 893
+16%
|
705 532
+1%
|
547 450
-22%
|
402 573
-26%
|
256 647
-36%
|
184 711
-28%
|
210 779
+14%
|
263 505
+25%
|
319 212
+21%
|
382 192
+20%
|
440 849
+15%
|
441 653
+0%
|
433 125
-2%
|
397 421
-8%
|
385 767
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(25 842)
|
(27 844)
|
(27 730)
|
(30 324)
|
(33 903)
|
(33 638)
|
(34 937)
|
(36 627)
|
(34 091)
|
(42 718)
|
(35 103)
|
(52 896)
|
(52 641)
|
(61 551)
|
(77 396)
|
(82 931)
|
(91 563)
|
(110 558)
|
(131 411)
|
(121 067)
|
(77 804)
|
(61 691)
|
(39 187)
|
(37 277)
|
(72 109)
|
(81 561)
|
(89 021)
|
(92 090)
|
(88 198)
|
(81 574)
|
(70 006)
|
(63 741)
|
|
| Selling, General & Administrative |
(21 476)
|
(25 798)
|
(26 654)
|
(30 097)
|
(32 996)
|
(32 402)
|
(34 020)
|
(33 930)
|
(31 681)
|
(32 840)
|
(32 116)
|
(47 756)
|
(49 038)
|
(71 252)
|
(79 706)
|
(83 023)
|
(85 103)
|
(102 548)
|
(123 283)
|
(112 076)
|
(68 825)
|
(52 487)
|
(29 689)
|
(27 505)
|
(62 235)
|
(71 437)
|
(78 623)
|
(81 321)
|
(77 619)
|
(72 877)
|
(61 167)
|
(54 890)
|
|
| Depreciation & Amortization |
(1 601)
|
(393)
|
(1 700)
|
(1 393)
|
(1 598)
|
(854)
|
(601)
|
(1 341)
|
(1 953)
|
(2 296)
|
(2 991)
|
(5 002)
|
(4 212)
|
(6 298)
|
(6 855)
|
(5 434)
|
(6 460)
|
(7 424)
|
(8 216)
|
(9 079)
|
(8 980)
|
(9 204)
|
(9 498)
|
(9 771)
|
(9 874)
|
(10 218)
|
(10 492)
|
(10 863)
|
(10 579)
|
(10 497)
|
(10 640)
|
(10 651)
|
|
| Other Operating Expenses |
(2 765)
|
(1 652)
|
624
|
1 167
|
691
|
(382)
|
(316)
|
(1 357)
|
(457)
|
(7 583)
|
4
|
(138)
|
609
|
15 999
|
9 164
|
5 525
|
0
|
(587)
|
88
|
88
|
0
|
0
|
0
|
0
|
0
|
94
|
94
|
94
|
0
|
1 801
|
1 801
|
1 801
|
|
| Operating Income |
64 422
N/A
|
81 674
+27%
|
93 534
+15%
|
100 913
+8%
|
111 210
+10%
|
117 469
+6%
|
123 147
+5%
|
121 677
-1%
|
122 331
+1%
|
116 367
-5%
|
123 151
+6%
|
207 679
+69%
|
184 154
-11%
|
324 606
+76%
|
399 009
+23%
|
442 278
+11%
|
515 050
+16%
|
590 335
+15%
|
574 121
-3%
|
426 383
-26%
|
324 769
-24%
|
194 956
-40%
|
145 524
-25%
|
173 503
+19%
|
191 396
+10%
|
237 651
+24%
|
293 171
+23%
|
348 759
+19%
|
353 456
+1%
|
351 552
-1%
|
327 415
-7%
|
322 026
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(496)
|
(1 260)
|
(2 461)
|
(3 644)
|
1 823
|
(1 838)
|
(3 814)
|
2 538
|
(10 649)
|
(7 892)
|
(10 265)
|
(8 368)
|
(7 491)
|
(10 640)
|
(344)
|
(3 753)
|
(3 960)
|
(1 379)
|
(6 780)
|
1 505
|
3 567
|
5 580
|
2 887
|
6 917
|
9 948
|
3 986
|
15 129
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 543
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 232
|
0
|
(875)
|
(875)
|
|
| Total Other Income |
0
|
(316)
|
(316)
|
(316)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 332)
|
(4 332)
|
3 943
|
(2 647)
|
4 330
|
9 254
|
(1 111)
|
(3 950)
|
(4 347)
|
(8 854)
|
1 630
|
7 937
|
12 234
|
12 509
|
9 384
|
3 468
|
3 223
|
8 484
|
3 427
|
|
| Pre-Tax Income |
64 422
N/A
|
81 358
+26%
|
93 218
+15%
|
100 597
+8%
|
111 210
+11%
|
116 973
+5%
|
121 887
+4%
|
119 216
-2%
|
118 687
0%
|
118 190
0%
|
121 312
+3%
|
203 865
+68%
|
186 692
-8%
|
309 625
+66%
|
386 785
+25%
|
435 957
+13%
|
505 578
+16%
|
587 174
+16%
|
572 735
-2%
|
424 928
-26%
|
317 066
-25%
|
186 649
-41%
|
135 290
-28%
|
168 353
+24%
|
200 838
+19%
|
253 452
+26%
|
311 260
+23%
|
361 031
+16%
|
367 073
+2%
|
364 723
-1%
|
339 010
-7%
|
339 707
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(17 365)
|
(22 071)
|
(25 439)
|
(26 959)
|
(29 305)
|
(30 065)
|
(31 396)
|
(30 648)
|
(30 685)
|
(29 878)
|
(26 708)
|
(38 679)
|
(42 497)
|
(67 725)
|
(87 358)
|
(106 483)
|
(113 429)
|
(139 261)
|
(130 730)
|
(91 431)
|
(73 973)
|
(38 165)
|
(32 815)
|
(44 357)
|
(44 799)
|
(55 678)
|
(72 472)
|
(82 323)
|
(80 498)
|
(80 371)
|
(68 369)
|
(70 144)
|
|
| Income from Continuing Operations |
47 057
|
59 286
|
67 778
|
73 636
|
81 905
|
86 908
|
90 491
|
88 568
|
88 003
|
88 312
|
94 605
|
165 186
|
144 195
|
241 901
|
299 427
|
329 473
|
392 149
|
447 913
|
442 005
|
333 497
|
243 093
|
148 484
|
102 475
|
123 996
|
156 039
|
197 774
|
238 788
|
278 707
|
286 574
|
284 352
|
270 641
|
269 563
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(11)
|
(168)
|
(200)
|
(193)
|
(262)
|
2
|
34
|
27
|
107
|
(1)
|
(1)
|
(1)
|
(1)
|
(23)
|
(30)
|
(37)
|
(53)
|
(39)
|
(42)
|
(48)
|
(39)
|
|
| Net Income (Common) |
47 057
N/A
|
59 286
+26%
|
67 778
+14%
|
73 636
+9%
|
81 905
+11%
|
86 908
+6%
|
90 491
+4%
|
88 568
-2%
|
88 003
-1%
|
88 312
+0%
|
94 605
+7%
|
165 176
+75%
|
144 027
-13%
|
241 700
+68%
|
299 234
+24%
|
329 211
+10%
|
392 151
+19%
|
447 947
+14%
|
442 032
-1%
|
333 603
-25%
|
243 092
-27%
|
148 483
-39%
|
102 474
-31%
|
123 995
+21%
|
156 016
+26%
|
197 744
+27%
|
238 751
+21%
|
278 654
+17%
|
286 535
+3%
|
284 309
-1%
|
270 594
-5%
|
269 524
0%
|
|
| EPS (Diluted) |
12.38
N/A
|
15.6
+26%
|
17.83
+14%
|
19.38
+9%
|
21.55
+11%
|
22.87
+6%
|
23.78
+4%
|
23.31
-2%
|
23.16
-1%
|
23.24
+0%
|
24.9
+7%
|
43.47
+75%
|
37.9
-13%
|
63.61
+68%
|
78.75
+24%
|
86.63
+10%
|
103.2
+19%
|
117.88
+14%
|
116.32
-1%
|
87.79
-25%
|
63.97
-27%
|
39.07
-39%
|
26.97
-31%
|
32.63
+21%
|
41.06
+26%
|
52.04
+27%
|
62.83
+21%
|
73.33
+17%
|
75.4
+3%
|
74.82
-1%
|
71.21
-5%
|
70.93
0%
|
|
Switch to:
Switch to:
See Also
Discover More
