Bank Mayapada Internasional Tbk PT
IDX:MAYA
Bank Mayapada Internasional Tbk PT
IDX:MAYA
Price:
222
IDR
1.83%
Market Closed
Market Cap:
Rp5.8T
Balance Sheet
Balance Sheet Decomposition
Bank Mayapada Internasional Tbk PT
Bank Mayapada Internasional Tbk PT
Balance Sheet Decomposition is not available for
Bank Mayapada Internasional Tbk PT
Bank Mayapada Internasional Tbk PT
Balance Sheet
Bank Mayapada Internasional Tbk PT
Bank Mayapada Internasional Tbk PT
Currency: IDR
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
812 184
|
1 447 283
|
1 520 002
|
1 549 386
|
2 025 891
|
2 493 172
|
3 023 510
|
3 900 182
|
4 961 856
|
5 931 676
|
8 569 366
|
12 079 060
|
17 568 211
|
25 942 815
|
34 099 344
|
46 674 165
|
55 348 547
|
63 586 749
|
69 067 509
|
53 905 027
|
69 529 675
|
92 773 973
|
102 212 189
|
105 134 249
|
|
| Investments |
93 979
|
96 500
|
82 031
|
131 839
|
211 150
|
238 070
|
601 559
|
647 923
|
1 602 375
|
1 472 573
|
1 493 538
|
1 569 251
|
2 284 966
|
4 013 663
|
5 363 847
|
5 622 756
|
8 979 693
|
12 465 427
|
15 168 806
|
8 983 531
|
20 228 333
|
19 357 717
|
13 745 643
|
14 239 577
|
|
| PP&E Net |
79 307
|
111 395
|
146 037
|
209 648
|
211 591
|
213 683
|
224 301
|
260 517
|
247 229
|
252 284
|
574 549
|
565 615
|
553 281
|
577 498
|
754 370
|
1 277 383
|
1 304 142
|
1 479 816
|
1 365 010
|
1 701 947
|
1 666 074
|
2 371 263
|
3 242 500
|
4 230 647
|
|
| PP&E Gross |
79 307
|
111 395
|
146 037
|
209 648
|
211 591
|
213 683
|
224 301
|
260 517
|
247 229
|
252 284
|
574 549
|
565 615
|
553 281
|
577 498
|
754 370
|
1 277 383
|
1 304 142
|
1 479 816
|
1 365 010
|
1 701 947
|
1 666 074
|
2 371 263
|
3 242 500
|
4 230 647
|
|
| Accumulated Depreciation |
25 408
|
31 517
|
40 089
|
51 127
|
66 152
|
81 666
|
91 529
|
120 238
|
157 455
|
191 447
|
235 630
|
281 404
|
322 756
|
363 466
|
419 810
|
310 116
|
417 837
|
428 020
|
553 745
|
674 846
|
663 082
|
787 471
|
1 103 188
|
1 153 085
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
37 590
|
34 843
|
16 627
|
1 286
|
2 300
|
3 510
|
5 864
|
7 000
|
8 062
|
8 621
|
0
|
0
|
7 294
|
21 358
|
25 199
|
0
|
0
|
0
|
0
|
54 289
|
66 887
|
116 512
|
121 231
|
0
|
|
| Other Assets |
467 978
|
469 615
|
411 011
|
436 980
|
454 040
|
448 265
|
314 012
|
352 555
|
351 411
|
642 248
|
534 631
|
667 372
|
660 137
|
784 659
|
797 124
|
878 979
|
943 301
|
1 062 435
|
1 843 290
|
20 548 288
|
0
|
0
|
9 713 609
|
15 560 035
|
|
| Total Assets |
1 546 392
N/A
|
2 244 312
+45%
|
2 330 055
+4%
|
2 556 260
+10%
|
3 155 554
+23%
|
3 699 865
+17%
|
4 474 878
+21%
|
5 512 694
+23%
|
7 629 928
+38%
|
10 102 288
+32%
|
12 951 201
+28%
|
17 166 552
+33%
|
24 015 572
+40%
|
36 194 949
+51%
|
47 305 954
+31%
|
60 839 102
+29%
|
74 745 570
+23%
|
86 971 893
+16%
|
93 408 831
+7%
|
92 518 025
-1%
|
119 104 185
+29%
|
135 382 812
+14%
|
141 488 996
+5%
|
150 184 175
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
287 938
|
1 029 676
|
1 092 182
|
368 475
|
319 304
|
334 117
|
383 726
|
510 888
|
954 239
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 250
|
37 994
|
4 077
|
21 325
|
21 897
|
26 222
|
22 322
|
62 815
|
124 259
|
174 991
|
248 553
|
226 473
|
232 748
|
229 660
|
194 186
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 220 635
|
0
|
0
|
0
|
394 214
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
800 000
|
1 858 338
|
1 681 632
|
|
| Total Deposits |
1 322 433
|
1 932 143
|
2 019 663
|
2 193 436
|
2 552 105
|
3 069 375
|
2 975 776
|
4 002 519
|
6 077 016
|
8 125 963
|
10 729 546
|
15 230 103
|
20 762 776
|
32 202 796
|
41 457 827
|
52 100 198
|
62 637 698
|
71 516 703
|
77 011 909
|
75 127 286
|
102 180 966
|
116 892 659
|
120 142 537
|
128 173 834
|
|
| Other Interest Bearing Liabilities |
412
|
2 764
|
0
|
21 556
|
34 197
|
19 490
|
0
|
404
|
1 913
|
1 383
|
17 758
|
1 125
|
12 315
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31 824
|
17 556
|
399 479
|
163 822
|
|
| Other Current Liabilities |
0
|
3 982
|
3 101
|
3 917
|
12 050
|
17 619
|
12 619
|
14 431
|
15 426
|
21 816
|
52 419
|
48 711
|
88 504
|
85 473
|
85 231
|
74 380
|
80 831
|
128 770
|
170 402
|
108 617
|
105 401
|
91 133
|
119 452
|
141 994
|
|
| Total Current Liabilities |
0
|
3 982
|
3 101
|
3 917
|
12 050
|
17 619
|
12 619
|
14 431
|
15 426
|
30 066
|
90 413
|
52 788
|
109 829
|
107 370
|
111 453
|
384 640
|
1 173 322
|
1 345 211
|
713 868
|
1 897 109
|
665 991
|
1 507 607
|
2 718 338
|
3 366 265
|
|
| Long-Term Debt |
47 699
|
46 218
|
32 581
|
1 435
|
192 940
|
194 760
|
516 838
|
517 347
|
501 174
|
445 176
|
446 443
|
0
|
681 468
|
935 221
|
937 888
|
940 883
|
1 933 309
|
2 731 782
|
2 738 334
|
2 043 642
|
1 791 503
|
1 794 691
|
799 902
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 391
|
1 720
|
0
|
0
|
0
|
64 315
|
83 581
|
207 394
|
147 206
|
0
|
0
|
0
|
0
|
47 524
|
|
| Other Liabilities |
9 878
|
22 201
|
9 140
|
18 210
|
32 051
|
27 351
|
27 992
|
27 648
|
40 879
|
16 300
|
54
|
35 077
|
36 860
|
168 379
|
211 712
|
295 594
|
374 284
|
382 229
|
455 545
|
535 512
|
455 621
|
1 313 639
|
1 561 123
|
1 493 460
|
|
| Total Liabilities |
1 380 423
N/A
|
2 007 309
+45%
|
2 064 485
+3%
|
2 238 554
+8%
|
2 823 343
+26%
|
3 328 594
+18%
|
3 533 226
+6%
|
4 562 349
+29%
|
6 636 407
+45%
|
8 618 888
+30%
|
11 287 605
+31%
|
15 320 813
+36%
|
21 603 247
+41%
|
33 413 765
+55%
|
42 718 881
+28%
|
53 785 630
+26%
|
66 202 195
+23%
|
76 183 319
+15%
|
81 066 862
+6%
|
79 603 549
-2%
|
105 125 905
+32%
|
121 526 152
+16%
|
125 621 379
+3%
|
133 244 905
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
219 129
|
284 129
|
284 129
|
284 129
|
284 129
|
284 129
|
412 956
|
412 956
|
412 956
|
464 486
|
464 486
|
464 486
|
503 134
|
503 134
|
585 744
|
647 236
|
701 895
|
792 994
|
838 544
|
838 544
|
1 338 539
|
1 338 539
|
1 338 539
|
1 338 539
|
|
| Retained Earnings |
93 554
|
86 960
|
82 762
|
17 571
|
34 516
|
70 701
|
76 959
|
105 042
|
130 681
|
211 865
|
383 141
|
562 951
|
849 363
|
1 240 034
|
1 892 359
|
2 619 379
|
3 132 998
|
3 331 393
|
3 886 100
|
3 315 451
|
3 386 171
|
3 441 501
|
3 492 937
|
3 553 174
|
|
| Additional Paid In Capital |
15 465
|
14 905
|
14 905
|
412
|
412
|
412
|
453 878
|
453 588
|
453 588
|
802 875
|
802 875
|
802 875
|
1 064 151
|
1 064 151
|
2 129 203
|
3 066 366
|
4 008 726
|
5 918 225
|
6 870 014
|
6 870 014
|
8 364 829
|
8 364 829
|
8 364 829
|
8 364 829
|
|
| Unrealized Security Profit/Loss |
308
|
308
|
0
|
595
|
1 846
|
1 029
|
1 851
|
21 240
|
3 704
|
4 173
|
13 094
|
15 427
|
4 324
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 518 346
|
|
| Other Equity |
25 237
|
25 237
|
49 298
|
15 000
|
15 000
|
15 000
|
290
|
0
|
0
|
0
|
0
|
0
|
0
|
26 136
|
20 234
|
720 491
|
699 756
|
745 962
|
747 311
|
1 890 467
|
888 741
|
711 791
|
2 671 312
|
2 164 382
|
|
| Total Equity |
165 969
N/A
|
237 003
+43%
|
265 570
+12%
|
317 707
+20%
|
332 211
+5%
|
371 271
+12%
|
941 652
+154%
|
950 345
+1%
|
993 521
+5%
|
1 483 399
+49%
|
1 663 596
+12%
|
1 845 739
+11%
|
2 412 324
+31%
|
2 781 184
+15%
|
4 587 073
+65%
|
7 053 472
+54%
|
8 543 375
+21%
|
10 788 574
+26%
|
12 341 969
+14%
|
12 914 476
+5%
|
13 978 280
+8%
|
13 856 660
-1%
|
15 867 617
+15%
|
16 939 270
+7%
|
|
| Total Liabilities & Equity |
1 546 392
N/A
|
2 244 312
+45%
|
2 330 055
+4%
|
2 556 260
+10%
|
3 155 554
+23%
|
3 699 865
+17%
|
4 474 878
+21%
|
5 512 694
+23%
|
7 629 928
+38%
|
10 102 288
+32%
|
12 951 201
+28%
|
17 166 552
+33%
|
24 015 572
+40%
|
36 194 949
+51%
|
47 305 954
+31%
|
60 839 102
+29%
|
74 745 570
+23%
|
86 971 893
+16%
|
93 408 831
+7%
|
92 518 025
-1%
|
119 104 185
+29%
|
135 382 812
+14%
|
141 488 996
+5%
|
150 184 175
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3 768
|
3 768
|
3 768
|
3 768
|
3 768
|
3 768
|
6 435
|
6 435
|
6 435
|
7 104
|
7 104
|
7 104
|
7 770
|
7 770
|
9 180
|
9 847
|
10 529
|
11 218
|
11 410
|
11 410
|
21 021
|
21 021
|
21 021
|
21 021
|
|
Switch to:
Switch to:
See Also
Discover More
