Watchlist Manager

Watchlist

Price: 218 IDR 1.87% Market Closed

Market Cap: Rp5.6T

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		124 158	114 057	107 322	105 857	118 492	123 821	134 915	139 970	156 340	172 570	182 162	208 448	221 435	246 353	274 892	285 995	300 787	310 545	329 324	363 711	389 805	431 613	462 247	479 565	483 026	485 114	480 133	500 917	553 772	588 914	645 899	698 231	742 214	797 736	863 817	929 068	1 003 373	1 030 928	1 064 470	1 110 855	1 118 057	1 202 561	1 373 863	1 522 052	1 696 028	1 890 433	2 040 977	2 266 376	2 417 647	2 553 007	2 499 388	2 451 290	2 600 101	2 573 428	2 741 098	2 910 970	2 969 576	2 939 410	2 876 726	2 837 656	2 919 822	2 045 218	1 628 325	1 174 915	170 632	530 970	488 362	442 331	405 803	829 305	1 165 376	1 501 996	1 457 012	1 330 531	1 222 734	1 895 751	2 023 820	2 140 903	2 337 367	2 338 416	2 512 638	2 751 628	2 866 917
Interest Income		255 740	253 342	259 658	271 832	315 919	359 819	410 992	453 374	482 951	493 041	488 233	498 555	497 385	519 073	549 525	572 922	630 884	706 730	791 222	874 852	918 893	960 416	990 918	1 022 808	1 050 087	1 071 565	1 099 743	1 164 908	1 267 879	1 353 716	1 434 980	1 493 276	1 563 359	1 662 523	1 807 939	1 999 139	2 255 017	2 516 971	2 828 291	3 177 281	3 564 517	3 936 540	4 362 314	4 703 584	5 002 094	5 311 042	5 522 865	5 791 849	6 029 021	6 267 216	6 495 044	6 770 484	6 984 499	7 186 741	7 403 367	7 644 550	7 994 584	8 332 571	8 548 629	8 773 281	8 938 464	7 948 453	7 172 677	6 098 969	5 194 786	5 443 682	5 642 301	6 037 768	0	6 764 405	7 039 399	7 406 098	0	0	2 164 340	8 764 078	6 557 653	9 329 252	10 261 826	11 181 892	12 161 291	12 653 500	12 672 578
Interest Expense		131 582	139 284	152 335	165 974	197 427	235 999	276 077	313 404	326 611	320 470	306 071	290 107	275 950	272 721	274 634	286 927	330 096	396 185	461 898	511 142	529 088	528 802	528 670	543 242	567 061	586 449	619 609	663 990	714 107	764 802	789 081	795 044	821 145	864 785	944 119	1 070 070	1 251 645	1 486 042	1 763 820	2 066 425	2 446 461	2 733 979	2 988 451	3 181 531	3 306 066	3 420 608	3 481 888	3 525 473	3 611 373	3 714 208	3 995 655	4 319 194	4 384 398	4 613 314	4 662 270	4 733 580	5 025 008	5 393 160	5 671 902	5 935 624	6 018 642	5 903 235	5 544 352	4 924 054	5 024 154	4 912 712	5 153 939	5 595 437	5 929 054	5 935 100	5 874 023	5 904 102	4 426 367	5 011 301	5 310 289	6 868 327	6 817 021	7 188 349	7 924 459	8 843 476	9 648 653	9 901 872	9 805 661
Non Interest Income		18 059	24 042	21 968	19 836	9 971	9 670	8 966	9 224	7 618	11 484	13 778	12 545	11 633	11 734	10 071	(1 566)	9 461	7 983	8 612	21 341	16 425	19 433	17 473	17 797	21 758	23 595	31 547	48 174	106 487	240 298	247 658	237 042	178 891	106 330	103 550	112 646	109 193	79 749	100 955	104 956	44 656	73 086	51 251	56 181	49 469	121 454	167 474	152 122	89 522	86 247	37 495	35 446	56 696	53 229	62 661	73 177	67 438	73 671	71 310	71 211	73 301	85 183	169 393	185 613	172 576	178 841	91 539	76 138	63 189	81 704	83 742	79 469	53 868	70 541	73 805	91 896	90 939	86 416	85 657	93 283	111 605	103 731	118 151
Revenue		142 217 N/A	138 099 -3%	129 290 -6%	125 693 -3%	128 463 +2%	133 491 +4%	143 881 +8%	149 194 +4%	163 958 +10%	184 054 +12%	195 940 +6%	220 993 +13%	233 068 +5%	258 087 +11%	284 963 +10%	284 429 0%	310 248 +9%	318 528 +3%	337 936 +6%	385 052 +14%	406 230 +6%	451 046 +11%	479 720 +6%	497 362 +4%	504 784 +1%	508 709 +1%	511 680 +1%	549 091 +7%	660 259 +20%	829 212 +26%	893 557 +8%	935 273 +5%	921 105 -2%	904 066 -2%	967 367 +7%	1 041 714 +8%	1 112 566 +7%	1 110 677 0%	1 165 425 +5%	1 215 811 +4%	1 162 713 -4%	1 275 647 +10%	1 425 114 +12%	1 578 233 +11%	1 745 497 +11%	2 011 887 +15%	2 208 451 +10%	2 418 498 +10%	2 507 169 +4%	2 639 254 +5%	2 536 883 -4%	2 486 736 -2%	2 656 797 +7%	2 626 657 -1%	2 803 759 +7%	2 984 147 +6%	3 037 014 +2%	3 013 081 -1%	2 948 036 -2%	2 908 867 -1%	2 993 123 +3%	2 130 401 -29%	1 797 718 -16%	1 360 528 -24%	343 208 -75%	709 811 +107%	579 901 -18%	518 469 -11%	468 992 -10%	911 009 +94%	1 249 118 +37%	1 581 465 +27%	1 510 880 -4%	1 401 072 -7%	1 296 539 -7%	1 987 647 +53%	2 114 759 +6%	2 227 319 +5%	2 423 024 +9%	2 431 699 +0%	2 624 243 +8%	2 855 359 +9%	2 985 068 +5%
Pre-Tax Income
Loan Loss Provision		(12 510)	(4 740)	(4 740)	(240)	(282)	(42)	(936)	(4 552)	(5 622)	(7 720)	(12 015)	(24 116)	(39 093)	(44 837)	(53 861)	(41 564)	(35 226)	(38 967)	(40 596)	(58 387)	(65 913)	(58 764)	(59 765)	(40 733)	(66 943)	(79 626)	(79 219)	(89 554)	(30 434)	(80 841)	(63 484)	(25 580)	(86 347)	(32 701)	(38 860)	(72 023)	(41 102)	(42 419)	(24 042)	(15 268)	52 766	39 044	35 717	18 388	(79 290)	(75 869)	(159 581)	(344 901)	(394 024)	(389 453)	(371 421)	(198 490)	(548 765)	(664 743)	(811 499)	(848 674)	(1 000 985)	(1 037 881)	(961 048)	(861 680)	(744 052)	35 252	476 532	571 293	1 306 395	1 125 170	1 140 120	1 256 621	989 286	513 848	197 877	(165 483)	18 097	(13 032)	105 080	(74 471)	(213 777)	(198 327)	(257 314)	1 530	(52 019)	(85 493)	(62 166)
Non Interest Expense		(79 578)	(86 424)	(89 359)	(95 304)	(104 350)	(113 667)	(112 528)	(111 649)	(105 437)	(109 640)	(118 821)	(125 932)	(135 029)	(149 788)	(164 959)	(191 032)	(214 871)	(231 293)	(250 974)	(261 066)	(280 620)	(290 388)	(298 388)	(306 222)	(332 085)	(349 998)	(366 358)	(389 720)	(399 348)	(420 461)	(441 462)	(461 643)	(483 618)	(492 284)	(505 234)	(518 847)	(561 835)	(592 282)	(621 077)	(660 426)	(643 502)	(739 321)	(795 027)	(834 225)	(787 993)	(860 986)	(921 163)	(977 352)	(1 025 945)	(1 129 016)	(1 119 268)	(1 101 083)	(1 197 886)	(1 172 791)	(1 285 269)	(1 420 297)	(1 435 099)	(1 456 064)	(1 467 914)	(1 478 470)	(1 534 383)	(1 520 374)	(1 687 243)	(1 686 429)	(1 545 155)	(1 753 816)	(1 721 485)	(1 886 283)	(1 386 067)	(1 358 772)	(1 355 726)	(1 250 814)	(1 397 817)	(1 279 148)	(1 319 839)	(1 858 567)	(1 883 436)	(2 010 715)	(2 132 735)	(2 375 858)	(2 508 063)	(2 710 965)	(2 875 549)
Pre-Tax Income		50 129 N/A	46 935 -6%	35 191 -25%	30 148 -14%	23 831 -21%	19 780 -17%	30 415 +54%	32 992 +8%	52 899 +60%	66 694 +26%	65 104 -2%	70 945 +9%	58 947 -17%	63 462 +8%	66 143 +4%	51 832 -22%	60 151 +16%	48 265 -20%	46 363 -4%	65 597 +41%	59 697 -9%	101 895 +71%	121 568 +19%	150 408 +24%	105 756 -30%	79 086 -25%	66 104 -16%	69 819 +6%	230 477 +230%	327 911 +42%	388 612 +19%	448 051 +15%	351 141 -22%	379 082 +8%	423 273 +12%	450 843 +7%	509 628 +13%	475 976 -7%	520 307 +9%	540 119 +4%	571 976 +6%	575 371 +1%	665 805 +16%	762 396 +15%	878 213 +15%	1 075 032 +22%	1 127 706 +5%	1 096 244 -3%	1 087 200 -1%	1 120 785 +3%	1 046 196 -7%	1 187 165 +13%	910 146 -23%	789 126 -13%	706 993 -10%	715 177 +1%	600 930 -16%	519 135 -14%	519 073 0%	568 717 +10%	714 688 +26%	645 279 -10%	587 007 -9%	245 392 -58%	104 448 -57%	81 165 -22%	(1 464) N/A	(111 193) -7 495%	72 211 N/A	66 085 -8%	91 269 +38%	165 168 +81%	131 160 -21%	108 892 -17%	81 780 -25%	54 609 -33%	17 546 -68%	18 277 +4%	32 975 +80%	57 371 +74%	64 161 +12%	58 901 -8%	47 353 -20%
Net Income
Tax Provision		(16 849)	(16 849)	(16 890)	(8 050)	(6 886)	(7 104)	(8 460)	(10 022)	(16 714)	(18 558)	(20 341)	(21 902)	(18 202)	(18 508)	(18 964)	(19 452)	(19 186)	(19 327)	(18 884)	(18 292)	(18 598)	(18 621)	(20 740)	(23 787)	(28 801)	(26 272)	(23 613)	(21 469)	(59 202)	(64 967)	(73 707)	(87 753)	(87 852)	(96 732)	(107 679)	(117 814)	(124 277)	(125 156)	(125 639)	(130 322)	(142 679)	(151 063)	(160 331)	(179 468)	(225 888)	(238 001)	(253 781)	(220 425)	(267 009)	(272 095)	(280 876)	(303 548)	(234 741)	(195 951)	(140 926)	(100 127)	(163 518)	(167 042)	(169 288)	(175 813)	(186 574)	(180 734)	(212 287)	(221 577)	(40 284)	(48 274)	(17 163)	(6 763)	(28 084)	(24 580)	(33 095)	(37 430)	(31 215)	(22 305)	(15 751)	(32 506)	(25 455)	(23 419)	(27 284)	(31 798)	(32 816)	(34 041)	(29 750)
Income from Continuing Operations		33 279	30 085	18 300	22 099	16 945	12 678	21 957	22 972	36 185	48 137	44 764	49 043	40 744	44 954	47 179	32 381	40 965	28 940	27 481	47 305	41 099	83 275	100 828	126 621	76 954	52 812	42 490	48 350	171 275	262 944	314 904	360 297	263 289	282 347	315 592	333 027	385 351	350 820	394 668	409 796	429 298	424 307	505 473	582 929	652 325	837 032	873 926	875 819	820 191	848 689	765 319	883 616	675 405	593 174	566 066	615 050	437 412	352 095	349 787	392 905	528 114	464 545	374 720	23 815	64 164	32 891	(18 627)	(117 956)	44 127	41 505	58 174	127 738	99 945	86 587	66 029	22 103	(7 909)	(5 142)	5 691	25 573	31 345	24 860	17 603
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		33 279 N/A	30 085 -10%	18 300 -39%	22 099 +21%	16 945 -23%	12 678 -25%	21 957 +73%	22 972 +5%	36 185 +58%	48 137 +33%	44 764 -7%	49 043 +10%	40 744 -17%	44 954 +10%	47 179 +5%	32 381 -31%	40 965 +27%	28 940 -29%	27 481 -5%	47 305 +72%	41 099 -13%	83 275 +103%	100 828 +21%	126 621 +26%	76 954 -39%	52 812 -31%	42 490 -20%	48 350 +14%	171 275 +254%	262 944 +54%	314 904 +20%	360 297 +14%	263 289 -27%	282 347 +7%	315 592 +12%	333 027 +6%	385 351 +16%	350 820 -9%	394 668 +12%	409 796 +4%	429 298 +5%	424 307 -1%	505 473 +19%	582 929 +15%	652 325 +12%	837 032 +28%	873 926 +4%	875 819 +0%	820 191 -6%	848 689 +3%	765 319 -10%	883 616 +15%	675 405 -24%	593 174 -12%	566 066 -5%	615 050 +9%	437 412 -29%	352 095 -20%	349 787 -1%	392 905 +12%	528 114 +34%	464 545 -12%	374 720 -19%	23 815 -94%	64 164 +169%	32 891 -49%	(18 627) N/A	(117 956) -533%	44 127 N/A	41 505 -6%	58 174 +40%	127 738 +120%	99 945 -22%	86 587 -13%	66 029 -24%	22 103 -67%	(7 909) N/A	(5 142) +35%	5 691 N/A	25 573 +349%	31 345 +23%	24 860 -21%	17 603 -29%
EPS (Diluted)		8.81 N/A	7.96 -10%	4.84 -39%	5.85 +21%	4.49 -23%	3.35 -25%	5.81 +73%	6.08 +5%	9.58 +58%	12.75 +33%	4.9 -62%	7.6 +55%	6.32 -17%	6.97 +10%	7.32 +5%	5.02 -31%	6.35 +26%	4.48 -29%	4.26 -5%	7.34 +72%	6.37 -13%	12.92 +103%	15.64 +21%	19.64 +26%	10.81 -45%	7.41 -31%	5.96 -20%	6.79 +14%	24.06 +254%	36.94 +54%	44.24 +20%	50.62 +14%	36.99 -27%	39.68 +7%	44.41 +12%	46.87 +6%	49.59 +6%	45.15 -9%	50.79 +12%	52.74 +4%	57.87 +10%	48.53 -16%	63.85 +32%	69.57 +9%	76.33 +10%	91.17 +19%	95.19 +4%	95.4 +0%	88.33 -7%	91.4 +3%	71.51 -22%	89.73 +25%	69.85 -22%	61.34 -12%	49.7 -19%	58.41 +18%	43.58 -25%	31.38 -28%	31.18 -1%	35.02 +12%	49.21 +41%	40.71 -17%	32.84 -19%	2.08 -94%	5.62 +170%	4.51 -20%	-1.4 N/A	-9.94 -610%	2.24 N/A	3.5 +56%	4.92 +41%	10.79 +119%	4.75 -56%	4.11 -13%	3.14 -24%	1.05 -67%	-0.38 N/A	-0.24 +37%	0.27 N/A	1.22 +352%	1.49 +22%	1.18 -21%	0.84 -29%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.