Prima Andalan Mandiri Tbk PT
IDX:MCOL
Balance Sheet
Balance Sheet Decomposition
Prima Andalan Mandiri Tbk PT
Prima Andalan Mandiri Tbk PT
Balance Sheet
Prima Andalan Mandiri Tbk PT
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
8
|
10
|
7
|
26
|
71
|
97
|
98
|
|
| Cash |
8
|
10
|
7
|
26
|
71
|
54
|
69
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
43
|
30
|
|
| Short-Term Investments |
7
|
28
|
60
|
202
|
217
|
131
|
61
|
|
| Total Receivables |
32
|
24
|
14
|
42
|
55
|
62
|
43
|
|
| Accounts Receivables |
29
|
20
|
12
|
40
|
53
|
61
|
41
|
|
| Other Receivables |
3
|
4
|
2
|
2
|
2
|
1
|
2
|
|
| Inventory |
23
|
22
|
6
|
11
|
16
|
22
|
16
|
|
| Other Current Assets |
2
|
3
|
4
|
32
|
35
|
43
|
80
|
|
| Total Current Assets |
71
|
86
|
92
|
313
|
395
|
355
|
299
|
|
| PP&E Net |
181
|
214
|
208
|
239
|
308
|
321
|
350
|
|
| PP&E Gross |
181
|
214
|
208
|
239
|
308
|
321
|
350
|
|
| Accumulated Depreciation |
187
|
194
|
228
|
257
|
284
|
329
|
333
|
|
| Note Receivable |
12
|
13
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
10
|
14
|
14
|
19
|
27
|
28
|
32
|
|
| Other Long-Term Assets |
5
|
4
|
4
|
4
|
5
|
41
|
79
|
|
| Total Assets |
280
N/A
|
332
+19%
|
317
-5%
|
577
+82%
|
735
+27%
|
745
+1%
|
759
+2%
|
|
| Liabilities | ||||||||
| Accounts Payable |
29
|
24
|
17
|
24
|
21
|
42
|
52
|
|
| Accrued Liabilities |
1
|
1
|
2
|
7
|
11
|
8
|
4
|
|
| Short-Term Debt |
14
|
0
|
0
|
0
|
0
|
6
|
2
|
|
| Current Portion of Long-Term Debt |
31
|
43
|
37
|
21
|
32
|
31
|
45
|
|
| Other Current Liabilities |
4
|
16
|
15
|
70
|
47
|
17
|
10
|
|
| Total Current Liabilities |
79
|
84
|
72
|
122
|
111
|
104
|
114
|
|
| Long-Term Debt |
37
|
61
|
59
|
34
|
39
|
34
|
43
|
|
| Deferred Income Tax |
7
|
5
|
6
|
7
|
11
|
12
|
12
|
|
| Minority Interest |
12
|
16
|
17
|
20
|
25
|
29
|
32
|
|
| Other Liabilities |
3
|
12
|
15
|
11
|
7
|
10
|
10
|
|
| Total Liabilities |
139
N/A
|
177
+28%
|
169
-5%
|
194
+15%
|
193
-1%
|
188
-2%
|
209
+11%
|
|
| Equity | ||||||||
| Common Stock |
35
|
35
|
35
|
38
|
38
|
38
|
38
|
|
| Retained Earnings |
44
|
57
|
51
|
251
|
411
|
425
|
419
|
|
| Additional Paid In Capital |
63
|
63
|
63
|
96
|
96
|
96
|
96
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
1
|
2
|
2
|
2
|
3
|
3
|
|
| Total Equity |
142
N/A
|
155
+9%
|
148
-4%
|
382
+158%
|
542
+42%
|
557
+3%
|
550
-1%
|
|
| Total Liabilities & Equity |
280
N/A
|
332
+19%
|
317
-5%
|
577
+82%
|
735
+27%
|
745
+1%
|
759
+2%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
3 556
|
3 556
|
3 556
|
3 556
|
3 556
|
3 556
|
3 556
|
|