Prima Andalan Mandiri Tbk PT
IDX:MCOL

Watchlist Manager
Prima Andalan Mandiri Tbk PT Logo
Prima Andalan Mandiri Tbk PT
IDX:MCOL
Watchlist
Price: 3 670 IDR -1.61% Market Closed
Market Cap: 13T IDR

Relative Value

The Relative Value of one MCOL stock under the Base Case scenario is hidden IDR. Compared to the current market price of 3 670 IDR, Prima Andalan Mandiri Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCOL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
72
vs Industry
43
Median 3Y
1.4
Median 5Y
1.3
Industry
1.4
vs History
5
vs Industry
25
Median 3Y
7.2
Median 5Y
5.3
Industry
12.4
vs History
35
vs Industry
16
Median 3Y
6.6
Median 5Y
4.6
Industry
5.2
vs History
18
vs Industry
11
Median 3Y
10.9
Median 5Y
8.7
Industry
11.2
vs History
92
vs Industry
21
Median 3Y
2.1
Median 5Y
2.1
Industry
1.3
vs History
77
vs Industry
54
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
vs History
16
vs Industry
38
Median 3Y
4
Median 5Y
2.7
Industry
5.3
vs History
9
vs Industry
26
Median 3Y
5.1
Median 5Y
3.1
Industry
6.7
vs History
9
vs Industry
33
Median 3Y
5.1
Median 5Y
3.1
Industry
10.2
vs History
37
vs Industry
24
Median 3Y
5.2
Median 5Y
3.9
Industry
7.1
vs History
42
vs Industry
24
Median 3Y
6.7
Median 5Y
5.7
Industry
11.7
vs History
92
vs Industry
19
Median 3Y
2
Median 5Y
2
Industry
1.1

Multiples Across Competitors

MCOL Competitors Multiples
Prima Andalan Mandiri Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Prima Andalan Mandiri Tbk PT
IDX:MCOL
13T IDR 1.2 16.1 8.8 8.8
ID
Alamtri Resources Indonesia Tbk PT
F:A640
139.4B EUR -158.4 325.6 -376 -376
CN
China Shenhua Energy Co Ltd
SSE:601088
828.7B CNY 2.8 16 11.5 11.5
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
795.4T IDR 17 195.5 124.9 124.9
CA
Cameco Corp
NYSE:CCJ
46.8B USD 18.8 123.9 69.6 104.1
ZA
Exxaro Resources Ltd
JSE:EXX
45.7B Zac 0 0 0 0
CA
Southstone Minerals Ltd
XTSX:SML
51.2B CAD 23 188.6 -190 101.6 -115 217.6 -114 958.7
ID
Bayan Resources Tbk PT
IDX:BYAN
574.2T IDR 10 41.5 31.1 31.1
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
219B CNY 1.2 9.6 7.5 7.5
IN
Coal India Ltd
NSE:COALINDIA
2.7T INR 7.4 8.5 11.7 23.9
CN
China Coal Energy Co Ltd
SSE:601898
183.1B CNY 1.1 10.6 9.1 9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Prima Andalan Mandiri Tbk PT
IDX:MCOL
Average EV/EBITDA: 34.3
8.8
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -376
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.5
6%
1.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
CA
C
Cameco Corp
NYSE:CCJ
69.6
43%
1.6
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -115 217.6 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
6%
1.3
IN
Coal India Ltd
NSE:COALINDIA
11.7
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
9.1
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Prima Andalan Mandiri Tbk PT
IDX:MCOL
Average EV/EBIT: 40.1
8.8
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -376
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.5
-3%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
CA
C
Cameco Corp
NYSE:CCJ
104.1
32%
3.3
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -114 958.7 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.9
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
9.1
-8%
N/A