D

Daya Intiguna Yasa Tbk PT
IDX:MDIY

Watchlist Manager
Daya Intiguna Yasa Tbk PT
IDX:MDIY
Watchlist
Price: 990 IDR Market Closed
Market Cap: Rp24.9T

Relative Value

The Relative Value of one MDIY stock under the Base Case scenario is hidden IDR. Compared to the current market price of 990 IDR, Daya Intiguna Yasa Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDIY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MDIY Competitors Multiples
Daya Intiguna Yasa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Daya Intiguna Yasa Tbk PT
IDX:MDIY
24.9T IDR 2 13.4 9.3 9.3
IE
PDD Holdings Inc
SWB:9PDA
47.1B EUR 0.9 3.8 -3.3 -3.3
CL
Falabella SA
SGO:FALABELLA
16.3T CLP 1.3 18.9 13.8 13.8
IN
Vishal Mega Mart Ltd
NSE:VMM
572.7B INR 0 0 0 0
CY
Ozon Holdings PLC
MOEX:OZON
368.4B RUB 0.8 -5.5 -214.3 -12.6
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
71.5T IDR 4.1 -44.2 -139.2 -139.2
ID
Global Digital Niaga Tbk PT
IDX:BELI
62.9T IDR 3.2 -25.2 -28.1 -28.1
US
Savers Value Village Inc
NYSE:SVV
1.7B USD 1 -974 12.1 19.9
SE
Rusta AB (publ)
STO:RUSTA
12.5B SEK 1 26.8 9.2 19.9
FI
Puuilo Oyj
OMXH:PUUILO
1.1B EUR 2.5 20 12.5 16.1
CL
Ripley Corp SA
SGO:RIPLEY
789.9B CLP 0.4 10.3 11.9 11.9
P/E Multiple
Earnings Growth PEG
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
Average P/E: 15.5
13.4
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
3.8
10%
0.4
CL
F
Falabella SA
SGO:FALABELLA
18.9
25%
0.8
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
27%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -5.5 N/A N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -44.2 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -25.2 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
Negative Multiple: -974
51%
N/A
SE
R
Rusta AB (publ)
STO:RUSTA
26.8
20%
1.3
FI
P
Puuilo Oyj
OMXH:PUUILO
20
15%
1.3
CL
R
Ripley Corp SA
SGO:RIPLEY
10.3
22%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
Average EV/EBITDA: 11.5
9.3
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
Negative Multiple: -3.3
13%
N/A
CL
F
Falabella SA
SGO:FALABELLA
13.8
29%
0.5
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
20%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -214.3 N/A N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -139.2 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -28.1 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
12.1
15%
0.8
SE
R
Rusta AB (publ)
STO:RUSTA
9.2
10%
0.9
FI
P
Puuilo Oyj
OMXH:PUUILO
12.5
14%
0.9
CL
R
Ripley Corp SA
SGO:RIPLEY
11.9
39%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
Average EV/EBIT: 15.2
9.3
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
Negative Multiple: -3.3
13%
N/A
CL
F
Falabella SA
SGO:FALABELLA
13.8
18%
0.8
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
25%
N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -12.6 N/A N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -139.2 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -28.1 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
19.9
15%
1.3
SE
R
Rusta AB (publ)
STO:RUSTA
19.9
13%
1.5
FI
P
Puuilo Oyj
OMXH:PUUILO
16.1
14%
1.2
CL
R
Ripley Corp SA
SGO:RIPLEY
11.9
19%
0.6