D

Daya Intiguna Yasa Tbk PT
IDX:MDIY

Watchlist Manager
Daya Intiguna Yasa Tbk PT
IDX:MDIY
Watchlist
Price: 1 000 IDR 0.5%
Market Cap: 25.2T IDR
Section:
 

Relative Value

The Relative Value of one MDIY stock under the Base Case scenario is 1 024.2 IDR. Compared to the current market price of 1 000 IDR, Daya Intiguna Yasa Tbk PT is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDIY Relative Value
Base Case
1 024.2 IDR
Undervaluation 2%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
80
vs Industry
Median 3Y
2.8
Median 5Y
2.8
Industry
0.6
More Details
13.5
P/E
P/E
Price to Earnings
13.5
vs History
80
vs Industry
Median 3Y
18.2
Median 5Y
18.2
Industry
17.1
More Details
16
P/OCF
P/OCF
Price to OCF
16
vs History
80
vs Industry
Median 3Y
29.4
Median 5Y
29.4
Industry
8.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-111.7
Median 5Y
-111.7
Industry
17.6
More Details
6.5
P/B
P/B
Price to Book Value
6.5
vs History
80
vs Industry
Median 3Y
9.1
Median 5Y
9.1
Industry
1.7
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
80
vs Industry
Median 3Y
2.9
Median 5Y
2.9
Industry
0.7
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
80
vs Industry
Median 3Y
5.3
Median 5Y
5.3
Industry
2.3
More Details
9.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.3
vs History
80
vs Industry
Median 3Y
12.7
Median 5Y
12.7
Industry
8.5
More Details
9.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.3
vs History
80
vs Industry
Median 3Y
12.7
Median 5Y
12.7
Industry
13.1
More Details
16.5
EV/OCF
EV/OCF
Enterprise Value to OCF
16.5
vs History
80
vs Industry
Median 3Y
30.2
Median 5Y
30.2
Industry
10
More Details
51.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
51.9
vs History
80
vs Industry
Median 3Y
135.1
Median 5Y
135.1
Industry
14.2
More Details
4
EV/IC
EV/IC
Enterprise Value to IC
4
vs History
80
vs Industry
Median 3Y
5.3
Median 5Y
5.3
Industry
1.1
More Details

Multiples Across Competitors

MDIY Competitors Multiples
Daya Intiguna Yasa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Daya Intiguna Yasa Tbk PT
IDX:MDIY
25.2T IDR 2 13.5 9.3 9.3
IE
PDD Holdings Inc
SWB:9PDA
54.5B EUR 1.1 4.4 0.2 0.2
CL
Falabella SA
SGO:FALABELLA
15.7T CLP 1.3 18.2 13.4 13.4
IN
Vishal Mega Mart Ltd
NSE:VMM
604B INR 0 0 0 0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
78.6T IDR 4.6 -49.3 -156.5 -156.5
CY
Ozon Holdings PLC
MOEX:OZON
358.9B RUB 0.8 -5.4 -209.3 -12.3
ID
Global Digital Niaga Tbk PT
IDX:BELI
65.6T IDR 3.3 -26.2 -29.2 -29.2
US
Savers Value Village Inc
NYSE:SVV
1.5B USD 0.9 -889.7 11.4 18.6
SE
Rusta AB (publ)
STO:RUSTA
12.7B SEK 1 27.2 9.2 20
FI
Puuilo Oyj
OMXH:PUUILO
1.1B EUR 2.6 20.3 12.7 16.3
ID
Bukalapak.com Tbk PT
IDX:BUKA
15.5T IDR 2.7 8 27.5 27.5
P/E Multiple
Earnings Growth PEG
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
Average P/E: 15.3
13.5
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
4.4
10%
0.4
CL
F
Falabella SA
SGO:FALABELLA
18.2
25%
0.7
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
27%
N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -49.3 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -5.4 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -26.2 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
Negative Multiple: -889.7
51%
N/A
SE
R
Rusta AB (publ)
STO:RUSTA
27.2
20%
1.4
FI
P
Puuilo Oyj
OMXH:PUUILO
20.3
15%
1.4
ID
Bukalapak.com Tbk PT
IDX:BUKA
8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
Average EV/EBITDA: 12
9.3
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.2
13%
0
CL
F
Falabella SA
SGO:FALABELLA
13.4
29%
0.5
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
20%
N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -156.5 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -209.3 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -29.2 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
11.4
15%
0.8
SE
R
Rusta AB (publ)
STO:RUSTA
9.2
10%
0.9
FI
P
Puuilo Oyj
OMXH:PUUILO
12.7
14%
0.9
ID
Bukalapak.com Tbk PT
IDX:BUKA
27.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
Average EV/EBIT: 15.1
9.3
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.2
13%
0
CL
F
Falabella SA
SGO:FALABELLA
13.4
18%
0.7
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
25%
N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -156.5 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -12.3 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -29.2 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
18.6
15%
1.2
SE
R
Rusta AB (publ)
STO:RUSTA
20
13%
1.5
FI
P
Puuilo Oyj
OMXH:PUUILO
16.3
14%
1.2
ID
Bukalapak.com Tbk PT
IDX:BUKA
27.5
N/A N/A

See Also

Summary
MDIY intrinsic value, competitors valuation, and company profile.
DCF Valuation
MDIY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MDIY stock valuation using valuation multiples.
Wall Street Estimates
MDIY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MDIY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.