D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
Daya Intiguna Yasa Tbk PT
IDX:MDIY
Price:
895
IDR
-0.56%
Market Cap:
Rp22.5T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Daya Intiguna Yasa Tbk PT
IDX:MDIY
|
ID |
|
SMT Scharf AG
XETRA:S4A
|
DE |
|
C
|
Century Synthetic Fiber Corp
VN:STK
|
VN |
|
Nexus Industrial REIT
TSX:NXR.UN
|
CA |
|
China Strategic Holdings Ltd
HKEX:235
|
HK |
|
Schaeffler India Ltd
NSE:SCHAEFFLER
|
IN |
|
H
|
Handal Energy Bhd
KLSE:HANDAL
|
MY |
|
CY4GATE SpA
MIL:CY4
|
IT |
|
S
|
Seera Holding Group SJSC
SAU:1810
|
SA |
Income Statement
Earnings Waterfall
Daya Intiguna Yasa Tbk PT
Daya Intiguna Yasa Tbk PT
Income Statement
Daya Intiguna Yasa Tbk PT
Daya Intiguna Yasa Tbk PT
Currency: IDR
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
178 796
|
0
|
0
|
0
|
0
|
|
| Revenue |
6 789 565
N/A
|
11 801 520
+74%
|
10 524 154
-11%
|
12 561 688
+19%
|
7 922 246
-37%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(3 052 027)
|
(5 299 435)
|
(4 697 575)
|
(5 621 430)
|
(3 557 222)
|
|
| Gross Profit |
3 737 538
N/A
|
6 502 085
+74%
|
5 826 579
-10%
|
6 940 258
+19%
|
4 365 024
-37%
|
|
| Operating Income | ||||||
| Operating Expenses |
(2 154 652)
|
(3 812 390)
|
(3 474 183)
|
(4 166 375)
|
(2 712 364)
|
|
| Selling, General & Administrative |
(1 501 331)
|
(2 650 408)
|
(2 386 782)
|
(2 836 881)
|
(1 775 977)
|
|
| Depreciation & Amortization |
(653 321)
|
(1 161 982)
|
(1 087 401)
|
(1 329 494)
|
(936 387)
|
|
| Operating Income |
1 582 886
N/A
|
2 689 695
+70%
|
2 352 396
-13%
|
2 773 883
+18%
|
1 652 660
-40%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(173 863)
|
(300 151)
|
(265 191)
|
(308 989)
|
(180 719)
|
|
| Non-Reccuring Items |
14 705
|
29 807
|
12 316
|
11 149
|
(3 243)
|
|
| Gain/Loss on Disposition of Assets |
1 515
|
209
|
(328)
|
(2 743)
|
6 634
|
|
| Total Other Income |
11 755
|
27 225
|
10 887
|
12 589
|
1 761
|
|
| Pre-Tax Income |
1 436 998
N/A
|
2 446 785
+70%
|
2 110 080
-14%
|
2 485 889
+18%
|
1 477 093
-41%
|
|
| Net Income | ||||||
| Tax Provision |
(358 724)
|
(608 182)
|
(524 421)
|
(615 231)
|
(346 103)
|
|
| Income from Continuing Operations |
1 078 274
|
1 838 603
|
1 585 659
|
1 870 658
|
1 130 990
|
|
| Income to Minority Interest |
(4 490)
|
(7 459)
|
(6 189)
|
(6 595)
|
(21 739)
|
|
| Net Income (Common) |
1 073 784
N/A
|
1 831 144
+71%
|
1 579 470
-14%
|
1 864 063
+18%
|
1 109 251
-40%
|
|
| EPS (Diluted) |
42.63
N/A
|
72.69
+71%
|
62.7
-14%
|
74
+18%
|
44.03
-41%
|
|
Switch to:
Switch to:
See Also
Discover More
