Watchlist Manager

Watchlist

Price: 1 750 IDR -2.78% Market Closed

Market Cap: Rp44T

M	Medco Energi Internasional Tbk PT IDX:MEDC	ID
C	Chi Kan Holdings Ltd HKEX:9913	HK
S	Shang Properties Inc XPHS:SHNG	PH
	Bhagyanagar India Ltd NSE:BHAGYANGR	IN
	Anghami Inc NASDAQ:ANGH	AE
K	Kojamo Oyj OMXH:KOJAMO	FI

Balance Sheet

Currency: USD

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	56	75	148	215	152	188	266	349	253	179	704	524	264	207	463	165	489	418	456	297	481	600	354	637
Cash	0	0	0	0	0	0	0	0	0	0	0	262	166	148	377	157	363	330	419	266	382	485	260	417
Cash Equivalents	56	75	148	215	152	188	266	349	253	179	704	262	98	59	86	7	126	88	38	32	99	115	94	220
Short-Term Investments	2	3	52	30	59	92	84	174	192	168	247	312	253	269	226	67	96	103	105	35	31	13	13	129
Total Receivables	84	113	113	121	178	191	285	286	271	574	265	226	220	214	221	535	643	264	442	573	547	690	641	657
Accounts Receivables	66	74	70	77	102	119	219	130	120	181	202	147	144	102	99	183	196	167	225	162	221	321	348	361
Other Receivables	18	38	43	44	76	72	66	156	151	393	62	79	76	112	123	352	447	98	217	411	326	370	293	296
Inventory	21	34	38	32	38	49	65	32	40	34	44	37	37	42	40	70	89	62	96	99	101	106	127	156
Other Current Assets	10	20	28	234	43	47	42	22	36	67	43	47	47	23	94	298	657	980	595	872	541	342	412	238
Total Current Assets	172	244	379	632	469	567	743	863	791	1 022	1 303	1 145	821	754	1 045	1 134	1 975	1 827	1 695	1 877	1 702	1 751	1 547	1 817
PP&E Net	338	492	564	753	929	1 047	1 193	915	1 034	1 092	945	1 079	1 145	1 362	1 149	997	1 280	1 375	2 180	2 411	2 206	3 100	3 401	3 258
PP&E Gross	338	492	564	753	929	1 047	1 193	915	1 034	1 092	945	1 079	1 145	1 362	1 149	997	1 280	1 375	2 180	2 411	2 206	3 100	3 401	3 258
Accumulated Depreciation	148	324	395	561	687	841	1 047	944	798	941	986	1 077	1 021	1 070	1 280	1 545	1 640	1 434	1 857	2 259	2 568	2 784	2 994	3 566
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	37	16	67	67	67	67	39	39	39	39
Note Receivable	2	2	1	12	5	57	12	10	15	4	60	106	144	161	0	52	333	366	333	315	554	519	634	688
Long-Term Investments	4	3	2	8	64	54	53	42	32	29	163	231	350	333	593	1 298	1 362	1 486	1 574	1 098	1 075	1 411	1 653	1 820
Other Long-Term Assets	4	12	33	68	75	117	147	150	167	131	118	95	72	58	55	100	144	132	149	114	108	111	195	305
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	37	16	67	67	67	67	39	39	39	39
Total Assets	520 N/A	753 +45%	979 +30%	1 472 +50%	1 543 +5%	1 842 +19%	2 148 +17%	1 980 -8%	2 041 +3%	2 278 +12%	2 587 +14%	2 656 +3%	2 532 -5%	2 668 +5%	2 910 +9%	3 597 +24%	5 161 +43%	5 252 +2%	5 998 +14%	5 883 -2%	5 684 -3%	6 932 +22%	7 468 +8%	7 927 +6%
Liabilities
Accounts Payable	28	50	46	50	49	63	91	90	95	133	113	95	95	92	77	105	140	119	151	175	189	190	288	344
Accrued Liabilities	5	40	14	21	46	51	94	44	44	45	68	81	71	78	87	79	117	150	192	137	170	228	240	276
Short-Term Debt	0	0	0	150	0	0	58	50	61	86	121	60	60	0	0	16	42	40	0	23	0	35	148	55
Current Portion of Long-Term Debt	5	3	25	31	17	40	30	118	155	110	413	103	82	184	258	395	365	362	136	396	411	503	372	504
Other Current Liabilities	23	26	45	50	126	97	105	86	154	126	96	92	103	115	104	265	630	430	226	637	237	423	375	327
Total Current Liabilities	61	119	131	302	238	251	378	388	509	500	812	432	410	468	527	861	1 294	1 102	706	1 368	1 006	1 379	1 422	1 505
Long-Term Debt	6	96	304	522	523	694	853	525	569	788	694	1 187	890	1 002	1 322	1 522	2 182	2 405	3 059	2 586	2 801	2 800	3 015	3 019
Deferred Income Tax	10	15	9	106	118	124	115	96	72	68	78	90	99	113	111	105	137	189	552	420	405	724	731	686
Minority Interest	16	27	31	36	95	122	127	12	19	29	10	8	12	10	5	3	145	168	160	188	157	190	199	232
Other Liabilities	8	11	17	7	36	116	150	226	163	106	148	103	236	198	249	219	146	170	336	313	242	281	273	365
Total Liabilities	100 N/A	269 +169%	492 +83%	973 +98%	1 010 +4%	1 306 +29%	1 623 +24%	1 247 -23%	1 332 +7%	1 492 +12%	1 742 +17%	1 821 +5%	1 647 -10%	1 790 +9%	2 213 +24%	2 710 +22%	3 903 +44%	4 033 +3%	4 812 +19%	4 875 +1%	4 611 -5%	5 375 +17%	5 640 +5%	5 808 +3%
Equity
Common Stock	31	94	98	101	101	101	101	101	101	101	101	101	101	101	101	101	109	109	110	122	122	122	122	122
Retained Earnings	148	248	239	252	295	298	287	528	504	578	641	644	653	639	447	631	758	707	668	463	517	988	1 254	1 551
Additional Paid In Capital	83	113	122	122	123	123	123	109	109	109	109	109	183	183	181	181	366	372	384	498	488	491	496	498
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	0	0	0	0	0
Treasury Stock	0	0	0	3	3	3	3	6	6	6	6	6	0	0	0	2	1	0	1	0	1	1	1	0
Other Equity	159	30	28	27	17	16	17	1	1	4	0	13	52	46	32	24	24	30	22	75	53	43	43	52
Total Equity	420 N/A	485 +15%	487 +1%	499 +2%	533 +7%	536 +1%	525 -2%	733 +40%	709 -3%	786 +11%	846 +8%	835 -1%	885 +6%	878 -1%	696 -21%	888 +27%	1 257 +42%	1 219 -3%	1 185 -3%	1 007 -15%	1 073 +6%	1 557 +45%	1 829 +17%	2 119 +16%
Total Liabilities & Equity	520 N/A	753 +45%	979 +30%	1 472 +50%	1 543 +5%	1 842 +19%	2 148 +17%	1 980 -8%	2 041 +3%	2 278 +12%	2 587 +14%	2 656 +3%	2 532 -5%	2 668 +5%	2 910 +9%	3 597 +24%	5 161 +43%	5 252 +2%	5 998 +14%	5 883 -2%	5 684 -3%	6 932 +22%	7 468 +8%	7 927 +6%
Shares Outstanding
Common Shares Outstanding	13 973	13 797	13 804	13 804	13 817	13 817	13 817	13 076	13 076	13 076	13 076	13 076	13 076	14 811	17 301	17 149	20 786	20 982	21 052	25 071	24 950	25 025	25 029	25 065

Income Statement Balance Sheet Cash Flow Statement

Medco Energi Internasional Tbk PT
IDX:MEDC

Balance Sheet

Balance Sheet Decomposition
Medco Energi Internasional Tbk PT

Balance Sheet
Medco Energi Internasional Tbk PT

See Also

Company

Help

Tools

Stocks

Medco Energi Internasional Tbk PT IDX:MEDC

Balance Sheet

Balance Sheet Decomposition Medco Energi Internasional Tbk PT

Balance Sheet Medco Energi Internasional Tbk PT

See Also

Company

Help

Tools

Stocks

Medco Energi Internasional Tbk PT
IDX:MEDC

Balance Sheet Decomposition
Medco Energi Internasional Tbk PT

Balance Sheet
Medco Energi Internasional Tbk PT